Both Engineering Technology Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: CNE100006079
CNY
13.86
-0.07 (-0.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,232.85
3,973.11
2,745.85
2,737.00
1,943.27
1,852.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,232.85
3,973.11
2,745.85
2,737.00
1,943.27
1,852.29
Raw Material Cost
4,733.01
3,531.94
2,355.52
2,412.59
1,684.67
1,547.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
284.45
234.15
185.25
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.88
1.35
4.10
2.56
0.58
0.12
Selling and Distribution Expenses
217.97
178.09
67.37
116.25
98.31
81.92
Other Expenses
-27.28
-21.87
-17.96
0.38
0.44
0.50
Total Expenditure (Excl Depreciation)
4,963.55
3,726.89
2,432.59
2,535.19
1,788.00
1,634.81
Operating Profit (PBDIT) excl Other Income
269.3
246.20000000000002
313.29999999999995
201.8
155.29999999999998
217.5
Other Income
32.07
35.53
27.10
6.44
4.28
5.08
Operating Profit (PBDIT)
318.47
290.37
348.40
211.83
165.44
228.13
Interest
0.88
1.35
4.10
2.56
0.58
0.12
Exceptional Items
-6.69
-0.19
-0.06
-0.02
-0.10
-0.02
Gross Profit (PBDT)
499.83
441.17
390.33
324.41
258.61
304.48
Depreciation
17.10
8.62
8.03
7.77
5.86
5.58
Profit Before Tax
293.80
280.21
336.21
201.48
158.89
222.41
Tax
81.50
66.24
85.37
49.62
40.75
55.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
212.26
213.97
250.85
151.86
118.14
166.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
212.26
213.97
250.85
151.86
118.14
166.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.06
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
212.32
213.97
250.85
151.86
118.14
166.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,879.74
2,771.58
1,293.07
1,035.36
908.49
772.73
Earnings per share (EPS)
0.4
0.41
0.48
0.29
0.23
0.32
Diluted Earnings per share
0.4
0.41
0.48
0.29
0.23
0.32
Operating Profit Margin (Excl OI)
5.15%
6.2%
11.41%
7.22%
7.99%
11.74%
Gross Profit Margin
5.94%
7.27%
12.54%
7.65%
8.48%
12.31%
PAT Margin
4.06%
5.39%
9.14%
5.55%
6.08%
8.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 31.71% vs 44.70% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -0.79% vs -14.67% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 12.40% vs -20.70% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -35.71% vs -65.85% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Both Engineering Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
5,232.85
0
5,232.85
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,232.85
0
5,232.85
Raw Material Cost
4,733.01
0
4,733.01
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
284.45
0
284.45
Power Cost
0
0
0.00
Manufacturing Expenses
0.88
0
0.88
Selling and Distribution Expenses
217.97
0
217.97
Other Expenses
-27.28
0.00
-27.28
Total Expenditure (Excl Depreciation)
4,963.55
0
4,963.55
Operating Profit (PBDIT) excl Other Income
269.30
0.00
269.30
Other Income
32.07
0
32.07
Operating Profit (PBDIT)
318.47
0
318.47
Interest
0.88
0
0.88
Exceptional Items
-6.69
0
-6.69
Gross Profit (PBDT)
499.83
0
499.83
Depreciation
17.10
0
17.10
Profit Before Tax
293.80
0
293.80
Tax
81.50
0
81.50
Provisions and contingencies
0
0
0.00
Profit After Tax
212.26
0
212.26
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
212.26
0
212.26
Share in Profit of Associates
0
0
0.00
Minority Interest
0.06
0
0.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
212.32
0
212.32
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,879.74
0
2,879.74
Earnings per share (EPS)
0.40
0
0.40
Diluted Earnings per share
0.40
0
0.40
Operating Profit Margin (Excl OI)
5.15%
0%
0.00
5.15%
Gross Profit Margin
5.94%
0%
0.00
5.94%
PAT Margin
4.06%
0%
0.00
4.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 523.28 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 31.71% vs 44.70% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 21.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.79% vs -14.67% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.40% vs -20.70% in Dec 2023

Annual - Interest
Interest 0.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -35.71% vs -65.85% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.15%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023