Bourbon Corp. (Japan)

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3831400001
JPY
2,922.00
1 (0.03%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,20,303.00
1,13,475.00
1,03,717.00
97,383.00
94,451.00
1,18,443.00
1,17,551.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,20,303.00
1,13,475.00
1,03,717.00
97,383.00
94,451.00
1,18,443.00
1,17,551.00
Raw Material Cost
89,955.00
84,367.00
79,265.00
75,447.00
70,471.00
68,185.00
69,029.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
38.00
27.00
13.00
8.00
4.00
5.00
8.00
Selling and Distribution Expenses
21,390.00
20,406.00
19,499.00
19,232.00
18,678.00
44,911.00
44,385.00
Other Expenses
143.50
122.10
115.70
110.90
120.30
119.10
122.70
Total Expenditure (Excl Depreciation)
1,12,818.00
1,06,021.00
99,934.00
95,796.00
90,356.00
1,14,292.00
1,14,649.00
Operating Profit (PBDIT) excl Other Income
7485
7454
3783
1587
4095
4151
2902
Other Income
568.00
616.00
654.00
366.00
643.00
677.00
-96.00
Operating Profit (PBDIT)
13,658.00
13,470.00
9,380.00
6,612.00
9,256.00
9,432.00
7,253.00
Interest
38.00
27.00
13.00
8.00
4.00
5.00
8.00
Exceptional Items
-44.00
-360.00
-119.00
-166.00
-12.00
-447.00
-63.00
Gross Profit (PBDT)
30,348.00
29,108.00
24,452.00
21,936.00
23,980.00
50,258.00
48,522.00
Depreciation
5,605.00
5,400.00
4,943.00
4,659.00
4,518.00
4,604.00
4,447.00
Profit Before Tax
7,971.00
7,680.00
4,303.00
1,778.00
4,721.00
4,377.00
2,733.00
Tax
2,058.00
2,113.00
1,232.00
681.00
1,346.00
1,210.00
858.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,913.00
5,566.00
3,071.00
1,096.00
3,374.00
3,167.00
1,875.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,913.00
5,566.00
3,071.00
1,096.00
3,374.00
3,167.00
1,875.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,913.00
5,566.00
3,071.00
1,096.00
3,374.00
3,167.00
1,875.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
67,207.00
61,492.00
56,434.00
53,540.00
52,786.00
50,561.00
47,664.00
Earnings per share (EPS)
244.61
231.17
127.83
45.62
140.44
131.83
78.05
Diluted Earnings per share
244.61
231.17
127.83
45.62
140.44
131.83
78.05
Operating Profit Margin (Excl OI)
6.22%
6.57%
3.65%
1.63%
4.34%
3.5%
2.47%
Gross Profit Margin
11.28%
11.53%
8.91%
6.61%
9.78%
7.58%
6.11%
PAT Margin
4.92%
4.91%
2.96%
1.13%
3.57%
2.67%
1.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 6.02% vs 9.41% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 6.23% vs 81.24% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 1.84% vs 47.31% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 40.74% vs 107.69% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Bourbon Corp. (Japan) With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,20,303.00
1,19,558.00
745.00
0.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,20,303.00
1,19,558.00
745.00
0.62%
Raw Material Cost
89,955.00
81,964.00
7,991.00
9.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
38.00
124.00
-86.00
-69.35%
Selling and Distribution Expenses
21,390.00
34,094.00
-12,704.00
-37.26%
Other Expenses
143.50
53.50
90.00
168.22%
Total Expenditure (Excl Depreciation)
1,12,818.00
1,16,717.00
-3,899.00
-3.34%
Operating Profit (PBDIT) excl Other Income
7,485.00
2,841.00
4,644.00
163.46%
Other Income
568.00
1,190.00
-622.00
-52.27%
Operating Profit (PBDIT)
13,658.00
9,676.00
3,982.00
41.15%
Interest
38.00
124.00
-86.00
-69.35%
Exceptional Items
-44.00
-487.00
443.00
90.97%
Gross Profit (PBDT)
30,348.00
37,594.00
-7,246.00
-19.27%
Depreciation
5,605.00
5,645.00
-40.00
-0.71%
Profit Before Tax
7,971.00
3,419.00
4,552.00
133.14%
Tax
2,058.00
1,020.00
1,038.00
101.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,913.00
2,031.00
3,882.00
191.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,913.00
2,031.00
3,882.00
191.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
367.00
-367.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,913.00
2,398.00
3,515.00
146.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
67,207.00
60,634.00
6,573.00
10.84%
Earnings per share (EPS)
244.61
78.80
165.81
210.42%
Diluted Earnings per share
244.61
78.80
165.81
210.42%
Operating Profit Margin (Excl OI)
6.22%
2.38%
0.00
3.84%
Gross Profit Margin
11.28%
7.58%
0.00
3.70%
PAT Margin
4.92%
1.70%
0.00
3.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,030.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 6.02% vs 9.41% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 591.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 6.23% vs 81.24% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,309.00 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 1.84% vs 47.31% in Mar 2025

Annual - Interest
Interest 3.80 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 40.74% vs 107.69% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.22%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025