Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
5,171.41
4,414.34
3,047.24
2,091.05
1,277.81
1,358.91
1,435.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,171.41
4,414.34
3,047.24
2,091.05
1,277.81
1,358.91
1,435.84
Raw Material Cost
931.92
808.48
448.03
244.69
180.23
378.04
546.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.06
12.30
3.05
0.29
1.07
0.26
0.46
Selling and Distribution Expenses
3,011.07
2,689.62
1,653.62
1,259.79
816.17
793.61
765.91
Other Expenses
-1.01
-1.23
-0.30
-0.03
-0.11
-0.03
-0.05
Total Expenditure (Excl Depreciation)
3,943.00
3,498.10
2,101.65
1,504.47
996.41
1,171.65
1,312.38
Operating Profit (PBDIT) excl Other Income
1228.4
916.2
945.6
586.5999999999999
281.4
187.3
123.5
Other Income
9.01
7.17
0.94
5.58
11.18
34.06
1.48
Operating Profit (PBDIT)
1,449.43
1,105.72
982.25
617.10
303.58
230.68
132.48
Interest
10.06
12.30
3.05
0.29
1.07
0.26
0.46
Exceptional Items
-521.71
0.00
0.00
-27.66
3.37
-15.73
-5.03
Gross Profit (PBDT)
4,239.48
3,605.87
2,599.21
1,846.36
1,097.58
980.87
889.37
Depreciation
212.01
182.31
35.72
24.94
11.00
9.36
7.55
Profit Before Tax
705.64
911.11
943.49
564.20
294.88
205.32
119.45
Tax
454.70
302.75
321.90
214.78
96.28
74.58
37.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
250.94
608.37
621.59
349.42
198.60
130.75
82.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
250.94
608.37
621.59
349.42
198.60
130.75
82.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
250.94
608.37
621.59
349.42
198.60
130.75
82.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,241.26
2,206.32
1,854.08
1,356.34
945.77
809.10
667.79
Earnings per share (EPS)
24.37
55.86
56.23
31.37
18.64
12.25
7.72
Diluted Earnings per share
24.37
55.86
56.23
31.37
18.64
12.25
7.72
Operating Profit Margin (Excl OI)
23.75%
20.76%
31.03%
28.05%
22.02%
13.78%
8.6%
Gross Profit Margin
17.74%
24.77%
32.13%
28.17%
23.94%
15.8%
8.84%
PAT Margin
4.85%
13.78%
20.4%
16.71%
15.54%
9.62%
5.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 17.15% vs 44.86% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -58.76% vs -2.12% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 31.12% vs 11.94% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -17.89% vs 310.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Boutiques, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,171.41
18,158.34
-12,986.93
-71.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,171.41
18,158.34
-12,986.93
-71.52%
Raw Material Cost
931.92
11,637.95
-10,706.03
-91.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.06
16.05
-5.99
-37.32%
Selling and Distribution Expenses
3,011.07
5,009.73
-1,998.66
-39.90%
Other Expenses
-1.01
-1.61
0.60
37.27%
Total Expenditure (Excl Depreciation)
3,943.00
16,647.68
-12,704.68
-76.32%
Operating Profit (PBDIT) excl Other Income
1,228.41
1,510.66
-282.25
-18.68%
Other Income
9.01
27.22
-18.21
-66.90%
Operating Profit (PBDIT)
1,449.43
2,127.69
-678.26
-31.88%
Interest
10.06
16.05
-5.99
-37.32%
Exceptional Items
-521.71
-30.82
-490.89
-1,592.76%
Gross Profit (PBDT)
4,239.48
6,520.39
-2,280.91
-34.98%
Depreciation
212.01
589.81
-377.80
-64.05%
Profit Before Tax
705.64
1,491.01
-785.37
-52.67%
Tax
454.70
595.31
-140.61
-23.62%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
250.94
679.63
-428.69
-63.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
250.94
679.63
-428.69
-63.08%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
216.06
-216.06
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
250.94
895.69
-644.75
-71.98%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,241.26
9,584.80
-7,343.54
-76.62%
Earnings per share (EPS)
24.37
19.66
4.71
23.96%
Diluted Earnings per share
24.37
19.66
4.71
23.96%
Operating Profit Margin (Excl OI)
23.75%
8.32%
0.00
15.43%
Gross Profit Margin
17.74%
11.46%
0.00
6.28%
PAT Margin
4.85%
3.74%
0.00
1.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 517.14 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.15% vs 44.86% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 25.09 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -58.76% vs -2.12% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 144.04 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 31.12% vs 11.94% in Mar 2024
Annual - Interest
Interest 1.01 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -17.89% vs 310.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.75%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






