Boxer Retail Ltd.

  • Market Cap: N/A
  • Industry: Leisure Services
  • ISIN: ZAE000339891
ZAR
74.55
-0.53 (-0.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Net Sales
42,656.00
37,688.00
32,314.00
27,188.00
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
42,656.00
37,688.00
32,314.00
27,188.00
Raw Material Cost
36,975.00
32,618.00
27,844.00
23,647.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
3,079.00
2,586.00
2,224.00
1,871.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
458.00
342.00
295.00
275.00
Selling and Distribution Expenses
1,880.00
1,535.00
1,439.00
1,201.00
Other Expenses
-353.70
-292.80
-251.90
-214.60
Total Expenditure (Excl Depreciation)
38,855.00
34,153.00
29,283.00
24,848.00
Operating Profit (PBDIT) excl Other Income
3801
3535
3031
2340
Other Income
78.00
75.00
48.00
177.00
Operating Profit (PBDIT)
3,644.00
3,330.00
2,843.00
2,274.00
Interest
458.00
342.00
295.00
275.00
Exceptional Items
-20.00
-11.00
-6.00
0.00
Gross Profit (PBDT)
5,681.00
5,070.00
4,470.00
3,541.00
Depreciation
1,258.00
1,154.00
1,011.00
843.00
Profit Before Tax
1,908.00
1,823.00
1,531.00
1,156.00
Tax
525.00
438.00
427.00
302.00
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
1,383.00
1,385.00
1,104.00
854.00
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
1,383.00
1,385.00
1,104.00
854.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,383.00
1,385.00
1,104.00
854.00
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
1,942.00
1,841.00
937.00
1,994.00
Earnings per share (EPS)
4.06
2.9
2.31
1.79
Diluted Earnings per share
4.06
2.9
2.31
1.79
Operating Profit Margin (Excl OI)
5.41%
5.57%
5.52%
4.61%
Gross Profit Margin
7.42%
7.9%
7.87%
7.35%
PAT Margin
3.24%
3.67%
3.42%
3.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 13.18% vs 16.63% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is -0.14% vs 25.45% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 9.55% vs 16.46% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 33.92% vs 15.93% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has fallen from Feb 2024

Compare Annual Results Of Boxer Retail Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(ZAR)
Change(%)
Net Sales
42,656.00
0
42,656.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
42,656.00
0
42,656.00
Raw Material Cost
36,975.00
0
36,975.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,079.00
0
3,079.00
Power Cost
0
0
0.00
Manufacturing Expenses
458.00
0
458.00
Selling and Distribution Expenses
1,880.00
0
1,880.00
Other Expenses
-353.70
0.00
-353.70
Total Expenditure (Excl Depreciation)
38,855.00
0
38,855.00
Operating Profit (PBDIT) excl Other Income
3,801.00
0.00
3,801.00
Other Income
78.00
0
78.00
Operating Profit (PBDIT)
3,644.00
0
3,644.00
Interest
458.00
0
458.00
Exceptional Items
-20.00
0
-20.00
Gross Profit (PBDT)
5,681.00
0
5,681.00
Depreciation
1,258.00
0
1,258.00
Profit Before Tax
1,908.00
0
1,908.00
Tax
525.00
0
525.00
Provisions and contingencies
0
0
0.00
Profit After Tax
1,383.00
0
1,383.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,383.00
0
1,383.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,383.00
0
1,383.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,942.00
0
1,942.00
Earnings per share (EPS)
4.06
0
4.06
Diluted Earnings per share
4.06
0
4.06
Operating Profit Margin (Excl OI)
5.41%
0%
0.00
5.41%
Gross Profit Margin
7.42%
0%
0.00
7.42%
PAT Margin
3.24%
0%
0.00
3.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,265.60 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 13.18% vs 16.63% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 138.30 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -0.14% vs 25.45% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 356.60 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 9.55% vs 16.46% in Feb 2024

Annual - Interest
Interest 45.80 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 33.92% vs 15.93% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.41%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has fallen from Feb 2024