down arrow

Brainbees Solut.

  • Market Cap: Small Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: INE02RE01045
  • NSEID: FIRSTCRY
  • BSEID: 544226
INR
292.20
-5.95 (-2.0%)
BSENSE

Dec 05

BSE+NSE Vol: 3.04 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
7,659.61
6,480.86
Other Operating Income
0.00
0.00
Total Operating income
7,659.61
6,480.86
Raw Material Cost
731.78
557.47
Purchase of Finished goods
4,535.01
3,889.89
(Increase) / Decrease In Stocks
-468.21
-284.16
Employee Cost
728.44
686.48
Power Cost
0.00
0.00
Manufacturing Expenses
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
1,902.63
1,560.69
Total Expenditure (Excl Depreciation)
7,429.64
6,410.37
Operating Profit (PBDIT) excl Other Income
229.97
70.49
Other Income
150.48
94.23
Operating Profit (PBDIT)
380.45
164.72
Interest
158.33
115.36
Exceptional Items
-49.55
0.00
Gross Profit (PBDT)
172.57
49.36
Depreciation
404.57
370.87
Profit Before Tax
-232.00
-321.52
Tax
32.81
-0.01
Provisions and contingencies
0.00
0.00
Profit After Tax
-264.81
-321.51
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
-264.81
-321.51
Share in Profit of Associates
0.00
0.00
Minority Interest
73.34
47.23
Other related items
0.00
0.00
Consolidated Net Profit
-191.47
-274.28
Equity Capital
96.49
81.47
Face Value
2.0
2.0
Reserves
4,644.93
3,082.23
Earnings per share (EPS)
-3.97
-6.73
Diluted Earnings per share
-4.11
-6.2
Operating Profit Margin (Excl OI)
3.0%
1.09%
Gross Profit Margin
2.25%
0.76%
PAT Margin
-3.46%
-4.96%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 14.22% vs -14.90% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 196.29% vs 60.23% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 571.89% vs 113.83% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -1.85% vs 29.56% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Brainbees Solut. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
7,659.61
7,949.82
-290.21
-3.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,659.61
7,949.82
-290.21
-3.65%
Raw Material Cost
731.78
8.10
723.68
8,934.32%
Purchase of Finished goods
4,535.01
4,683.07
-148.06
-3.16%
(Increase) / Decrease In Stocks
-468.21
-218.51
-249.70
-114.27%
Employee Cost
728.44
666.07
62.37
9.36%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,902.63
2,337.18
-434.55
-18.59%
Total Expenditure (Excl Depreciation)
7,429.64
7,475.91
-46.27
-0.62%
Operating Profit (PBDIT) excl Other Income
229.97
473.91
-243.94
-51.47%
Other Income
150.48
27.26
123.22
452.02%
Operating Profit (PBDIT)
380.45
501.17
-120.72
-24.09%
Interest
158.33
107.32
51.01
47.53%
Exceptional Items
-49.55
0.00
-49.55
Gross Profit (PBDT)
172.57
393.85
-221.28
-56.18%
Depreciation
404.57
266.40
138.17
51.87%
Profit Before Tax
-232.00
127.45
-359.45
-282.03%
Tax
32.81
53.75
-20.94
-38.96%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-264.81
73.70
-338.51
-459.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-264.81
73.70
-338.51
-459.31%
Share in Profit of Associates
0.00
-1.63
1.63
100.00%
Minority Interest
73.34
-5.99
79.33
1,324.37%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-191.47
66.08
-257.55
-389.75%
Equity Capital
96.49
285.93
-189.44
-66.25%
Face Value
2.00
1.00
0.00
Reserves
4,644.93
1,015.35
3,629.58
357.47%
Earnings per share (EPS)
-3.97
0.23
-4.20
-1,826.09%
Diluted Earnings per share
-4.11
0.23
-4.34
-1,886.96%
Operating Profit Margin (Excl OI)
3.00%
5.96%
0.00
-2.96%
Gross Profit Margin
2.25%
4.95%
0.00
-2.70%
PAT Margin
-3.46%
0.93%
0.00
-4.39%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,470.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.22% vs -14.90% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 59.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 196.29% vs 60.23% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 102.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 571.89% vs 113.83% in Mar 2024

Annual - Interest
Interest 50.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.85% vs 29.56% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.15%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."