Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
284.81
199.43
75.37
183.55
197.11
276.74
342.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
284.81
199.43
75.37
183.55
197.11
276.74
342.82
Raw Material Cost
238.89
174.04
54.76
156.62
170.00
263.50
278.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
68.60
58.62
19.56
57.24
65.10
89.18
82.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.97
2.67
0.69
3.20
3.74
3.71
5.42
Selling and Distribution Expenses
26.04
21.48
8.46
17.79
17.84
23.76
31.10
Other Expenses
-7.26
-6.13
-2.03
-6.04
-6.88
-9.29
-8.75
Total Expenditure (Excl Depreciation)
264.93
195.52
63.22
174.42
187.85
287.26
309.94
Operating Profit (PBDIT) excl Other Income
19.9
3.9000000000000004
12.2
9.1
9.3
-10.5
32.9
Other Income
3.44
0.40
0.20
0.03
1.61
-0.42
2.10
Operating Profit (PBDIT)
34.38
12.83
14.11
14.72
17.26
-3.46
41.78
Interest
3.97
2.67
0.69
3.20
3.74
3.71
5.42
Exceptional Items
0.00
1.10
0.00
1.50
0.00
0.00
0.00
Gross Profit (PBDT)
45.92
25.39
20.61
26.93
27.10
13.25
63.98
Depreciation
11.07
8.52
1.75
5.56
6.39
7.46
6.80
Profit Before Tax
19.34
2.75
11.66
7.46
7.13
-14.64
29.56
Tax
-0.83
3.77
3.25
1.30
2.83
2.51
6.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.71
-3.30
9.07
13.38
18.15
-8.63
17.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.71
-3.30
9.07
13.38
18.15
-8.63
17.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.34
2.15
-0.65
-7.47
-14.24
-8.39
4.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.05
-1.15
8.41
5.91
3.92
-17.02
22.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
148.19
132.18
28.86
70.72
66.68
81.03
94.09
Earnings per share (EPS)
0.33
-0.07
0.32
-0.28
-0.95
-0.58
1.32
Diluted Earnings per share
0.33
-0.07
0.32
-0.28
-0.95
-0.58
1.32
Operating Profit Margin (Excl OI)
6.98%
1.96%
16.13%
4.98%
4.7%
-3.8%
9.59%
Gross Profit Margin
10.68%
5.65%
17.8%
7.09%
6.86%
-2.59%
10.61%
PAT Margin
5.87%
-1.65%
12.03%
7.29%
9.21%
-3.12%
5.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 42.83% vs 164.46% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is 1,836.36% vs -113.10% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 149.19% vs -10.79% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is 48.15% vs 285.71% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has improved from Dec 2021
Compare Annual Results Of Brand Group (M.G) Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
284.81
0
284.81
Other Operating Income
0.00
0.00
0.00
Total Operating income
284.81
0
284.81
Raw Material Cost
238.89
0
238.89
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
68.60
0
68.60
Power Cost
0
0
0.00
Manufacturing Expenses
3.97
0
3.97
Selling and Distribution Expenses
26.04
0
26.04
Other Expenses
-7.26
0.00
-7.26
Total Expenditure (Excl Depreciation)
264.93
0
264.93
Operating Profit (PBDIT) excl Other Income
19.87
0.00
19.87
Other Income
3.44
0
3.44
Operating Profit (PBDIT)
34.38
0
34.38
Interest
3.97
0
3.97
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
45.92
0
45.92
Depreciation
11.07
0
11.07
Profit Before Tax
19.34
0
19.34
Tax
-0.83
0
-0.83
Provisions and contingencies
0
0
0.00
Profit After Tax
16.71
0
16.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16.71
0
16.71
Share in Profit of Associates
0
0
0.00
Minority Interest
2.34
0
2.34
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.05
0
19.05
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
148.19
0
148.19
Earnings per share (EPS)
0.33
0
0.33
Diluted Earnings per share
0.33
0
0.33
Operating Profit Margin (Excl OI)
6.98%
0%
0.00
6.98%
Gross Profit Margin
10.68%
0%
0.00
10.68%
PAT Margin
5.87%
0%
0.00
5.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 28.48 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 42.83% vs 164.46% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit 1.91 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 1,836.36% vs -113.10% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.09 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 149.19% vs -10.79% in Dec 2021
Annual - Interest
Interest 0.40 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 48.15% vs 285.71% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.98%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has improved from Dec 2021
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
