Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
4,822.45
4,558.87
3,360.44
3,290.86
2,780.09
3,394.53
3,367.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,822.45
4,558.87
3,360.44
3,290.86
2,780.09
3,394.53
3,367.08
Raw Material Cost
1,226.58
1,309.74
972.30
854.86
762.37
870.78
1,212.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.33
3.36
3.63
5.28
3.67
1.24
0.56
Selling and Distribution Expenses
2,644.49
2,645.08
2,132.21
2,085.65
2,014.46
2,004.87
2,387.99
Other Expenses
-0.43
-0.34
-0.36
-0.53
-0.37
-0.12
-0.06
Total Expenditure (Excl Depreciation)
3,871.07
3,954.82
3,104.51
2,940.51
2,776.83
2,875.65
3,600.81
Operating Profit (PBDIT) excl Other Income
951.4
604.0999999999999
255.9
350.4
3.3000000000000003
518.9
-233.70000000000002
Other Income
-4.79
1.26
5.94
16.75
8.87
-6.25
-127.06
Operating Profit (PBDIT)
982.89
637.87
290.91
392.17
112.14
611.84
-330.40
Interest
4.33
3.36
3.63
5.28
3.67
1.24
0.56
Exceptional Items
0.00
0.00
0.99
3.58
-367.67
-30.90
0.00
Gross Profit (PBDT)
3,595.88
3,249.13
2,388.14
2,436.00
2,017.73
2,523.74
2,154.26
Depreciation
36.30
32.55
29.05
25.07
100.00
99.22
30.39
Profit Before Tax
942.26
601.95
259.22
365.41
-359.20
480.49
-361.35
Tax
315.82
18.20
80.64
151.85
21.84
-153.37
158.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
606.80
579.55
178.58
213.57
-381.05
633.86
-519.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
606.80
579.55
178.58
213.57
-381.05
633.86
-519.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
19.64
4.20
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
626.44
583.75
178.58
213.57
-381.05
633.86
-519.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,563.26
2,195.80
1,616.20
2,586.47
2,370.63
2,874.33
2,459.21
Earnings per share (EPS)
44.39
41.63
12.83
15.34
-27.19
43.57
-35.94
Diluted Earnings per share
44.39
41.63
12.83
15.34
-27.19
43.57
-35.94
Operating Profit Margin (Excl OI)
19.73%
13.25%
7.62%
10.65%
0.12%
15.29%
-6.94%
Gross Profit Margin
20.29%
13.92%
8.58%
11.87%
-9.32%
17.08%
-9.83%
PAT Margin
12.58%
12.71%
5.31%
6.49%
-13.71%
18.67%
-15.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 5.78% vs 35.67% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 7.30% vs 226.88% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 55.15% vs 123.37% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 26.47% vs -5.56% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has improved from Sep 2023
Compare Annual Results Of Brangista, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,822.45
5,072.38
-249.93
-4.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,822.45
5,072.38
-249.93
-4.93%
Raw Material Cost
1,226.58
2,629.86
-1,403.28
-53.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.33
5.19
-0.86
-16.57%
Selling and Distribution Expenses
2,644.49
1,400.35
1,244.14
88.84%
Other Expenses
-0.43
-0.52
0.09
17.31%
Total Expenditure (Excl Depreciation)
3,871.07
4,030.21
-159.14
-3.95%
Operating Profit (PBDIT) excl Other Income
951.39
1,042.17
-90.78
-8.71%
Other Income
-4.79
1.10
-5.89
-535.45%
Operating Profit (PBDIT)
982.89
1,150.21
-167.32
-14.55%
Interest
4.33
5.19
-0.86
-16.57%
Exceptional Items
0.00
-14.98
14.98
100.00%
Gross Profit (PBDT)
3,595.88
2,442.52
1,153.36
47.22%
Depreciation
36.30
113.49
-77.19
-68.01%
Profit Before Tax
942.26
1,016.54
-74.28
-7.31%
Tax
315.82
345.83
-30.01
-8.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
606.80
670.71
-63.91
-9.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
606.80
670.71
-63.91
-9.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
19.64
0.00
19.64
Other related items
0.00
0.00
0.00
Consolidated Net Profit
626.44
670.71
-44.27
-6.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,563.26
2,140.08
1,423.18
66.50%
Earnings per share (EPS)
44.39
32.45
11.94
36.80%
Diluted Earnings per share
44.39
32.45
11.94
36.80%
Operating Profit Margin (Excl OI)
19.73%
20.42%
0.00
-0.69%
Gross Profit Margin
20.29%
22.28%
0.00
-1.99%
PAT Margin
12.58%
13.22%
0.00
-0.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 482.25 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 5.78% vs 35.67% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 62.64 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 7.30% vs 226.88% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 98.77 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 55.15% vs 123.37% in Sep 2023
Annual - Interest
Interest 0.43 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 26.47% vs -5.56% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.73%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has improved from Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
