Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
259.24
274.51
301.30
236.64
204.77
188.28
154.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
259.24
274.51
301.30
236.64
204.77
188.28
154.85
Raw Material Cost
55.54
59.46
54.69
40.38
40.61
34.87
35.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
37.44
42.09
44.66
38.10
30.28
27.92
18.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
122.97
110.69
71.22
59.26
36.76
42.66
46.10
Selling and Distribution Expenses
27.15
22.29
35.78
21.28
18.67
17.60
11.45
Other Expenses
31.51
4.61
0.61
-1.42
0.43
3.65
3.04
Total Expenditure (Excl Depreciation)
558.20
280.66
212.42
144.79
130.59
159.55
142.13
Operating Profit (PBDIT) excl Other Income
-299
-6.1
88.9
91.89999999999999
74.2
28.700000000000003
12.7
Other Income
22.81
26.06
23.33
33.31
40.67
50.81
27.91
Operating Profit (PBDIT)
159.76
175.94
186.09
168.16
153.63
156.44
116.31
Interest
122.97
110.69
71.22
59.26
36.76
42.66
46.10
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.53
Gross Profit (PBDT)
-232.21
59.03
172.73
153.27
125.39
119.16
89.34
Depreciation
435.92
156.02
73.88
42.99
38.77
34.24
29.58
Profit Before Tax
-399.13
-90.78
40.99
65.91
78.09
79.54
40.10
Tax
-27.70
-13.63
17.05
14.05
16.35
17.17
8.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-281.11
-65.96
31.02
57.80
70.01
80.91
47.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-281.11
-65.96
31.02
57.80
70.01
80.91
47.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-84.42
-4.74
11.83
0.59
3.10
-0.22
-0.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-365.54
-70.70
42.86
58.38
73.11
80.69
47.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
752.59
1,044.74
1,103.54
1,128.94
1,101.21
964.66
892.38
Earnings per share (EPS)
-3.36
-0.79
0.38
0.71
0.88
1.13
0.68
Diluted Earnings per share
-3.36
-0.79
0.38
0.71
0.88
1.13
0.68
Operating Profit Margin (Excl OI)
-115.32%
-2.24%
29.5%
38.82%
36.23%
15.26%
8.22%
Gross Profit Margin
14.19%
23.77%
38.13%
46.02%
57.07%
60.43%
45.0%
PAT Margin
-108.44%
-24.03%
10.3%
24.42%
34.19%
42.97%
30.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -5.57% vs -8.89% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -416.97% vs -264.80% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -8.61% vs -7.92% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 11.11% vs 55.48% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Branicks Group AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
259.24
23.53
235.71
1,001.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
259.24
23.53
235.71
1,001.74%
Raw Material Cost
55.54
9.03
46.51
515.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
37.44
2.27
35.17
1,549.34%
Power Cost
0
0
0.00
Manufacturing Expenses
122.97
1.65
121.32
7,352.73%
Selling and Distribution Expenses
27.15
2.24
24.91
1,112.05%
Other Expenses
31.51
-0.39
31.90
8,179.49%
Total Expenditure (Excl Depreciation)
558.20
11.27
546.93
4,852.97%
Operating Profit (PBDIT) excl Other Income
-298.96
12.25
-311.21
-2,540.49%
Other Income
22.81
1.78
21.03
1,181.46%
Operating Profit (PBDIT)
159.76
17.44
142.32
816.06%
Interest
122.97
1.65
121.32
7,352.73%
Exceptional Items
0.00
0.09
-0.09
-100.00%
Gross Profit (PBDT)
-232.21
14.49
-246.70
-1,702.55%
Depreciation
435.92
3.53
432.39
12,249.01%
Profit Before Tax
-399.13
12.36
-411.49
-3,329.21%
Tax
-27.70
1.58
-29.28
-1,853.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
-281.11
10.74
-291.85
-2,717.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-281.11
10.74
-291.85
-2,717.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
-84.42
0.04
-84.46
-211,150.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-365.54
10.78
-376.32
-3,490.91%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
752.59
80.83
671.76
831.08%
Earnings per share (EPS)
-3.36
36.90
-40.26
-109.11%
Diluted Earnings per share
-3.36
36.90
-40.26
-109.11%
Operating Profit Margin (Excl OI)
-115.32%
51.56%
0.00
-166.88%
Gross Profit Margin
14.19%
67.54%
0.00
-53.35%
PAT Margin
-108.44%
45.66%
0.00
-154.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 25.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.57% vs -8.89% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -36.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -416.97% vs -264.80% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.61% vs -7.92% in Dec 2023
Annual - Interest
Interest 12.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.11% vs 55.48% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -115.32%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
