Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
28.56
29.91
31.88
29.80
27.80
24.80
22.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
28.56
29.91
31.88
29.80
27.80
24.80
22.83
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-20.51
10.32
-100.37
-23.22
-42.98
-15.75
-14.68
Total Expenditure (Excl Depreciation)
-205.14
103.19
-1,003.68
-232.23
-429.85
-157.49
-146.84
Operating Profit (PBDIT) excl Other Income
233.70000000000002
-73.3
1035.6
262
457.70000000000005
182.3
169.7
Other Income
-0.04
-0.02
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
233.66
-73.30
1,035.56
262.03
457.65
182.29
169.67
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
233.66
-73.30
1,035.56
262.03
457.65
182.29
169.67
Tax
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
233.65
-73.30
1,035.56
262.03
457.65
182.29
169.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
233.65
-73.30
1,035.56
262.03
457.65
182.29
169.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
233.65
-73.30
1,035.56
262.03
457.65
182.29
169.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,767.21
3,569.31
3,676.32
2,672.41
2,440.27
2,010.18
1,852.79
Earnings per share (EPS)
7.97
-2.5
35.34
8.94
15.62
6.22
5.79
Diluted Earnings per share
7.97
-2.5
35.34
8.94
15.62
6.22
5.79
Operating Profit Margin (Excl OI)
818.28%
-245.0%
3248.31%
879.3%
1646.22%
735.04%
743.19%
Gross Profit Margin
818.14%
-245.07%
3248.31%
879.3%
1646.22%
735.04%
743.19%
PAT Margin
818.1%
-245.07%
3248.31%
879.3%
1646.22%
735.04%
743.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -4.35% vs -6.27% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 418.83% vs -107.08% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 418.83% vs -107.08% in Dec 2022
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Brederode SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
28.56
500.84
-472.28
-94.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
28.56
500.84
-472.28
-94.30%
Raw Material Cost
0.00
3.21
-3.21
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
21.18
-21.18
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
7.79
-7.79
-100.00%
Selling and Distribution Expenses
0.00
17.07
-17.07
-100.00%
Other Expenses
-20.51
54.81
-75.32
-137.42%
Total Expenditure (Excl Depreciation)
-205.14
597.30
-802.44
-134.34%
Operating Profit (PBDIT) excl Other Income
233.70
-96.47
330.17
342.25%
Other Income
-0.04
0.00
-0.04
Operating Profit (PBDIT)
233.66
-96.47
330.13
342.21%
Interest
0.00
7.79
-7.79
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
497.63
-497.63
-100.00%
Depreciation
0.00
0.00
0.00
Profit Before Tax
233.66
-104.26
337.92
324.11%
Tax
0.01
0.01
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
233.65
-104.27
337.92
324.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
233.65
-104.27
337.92
324.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
233.65
-104.27
337.92
324.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,767.21
9,083.43
-5,316.22
-58.53%
Earnings per share (EPS)
7.97
-3.12
11.09
355.45%
Diluted Earnings per share
7.97
-3.12
11.09
355.45%
Operating Profit Margin (Excl OI)
818.28%
-19.26%
0.00
837.54%
Gross Profit Margin
818.14%
-20.82%
0.00
838.96%
PAT Margin
818.10%
-20.82%
0.00
838.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2.86 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -4.35% vs -6.27% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 23.37 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 418.83% vs -107.08% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.37 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 418.83% vs -107.08% in Dec 2022
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 818.28%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






