Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Net Sales
2,017.73
1,654.67
1,270.62
970.27
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
2,017.73
1,654.67
1,270.62
970.27
Raw Material Cost
928.66
741.84
589.76
441.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.82
0.33
0.51
0.79
Selling and Distribution Expenses
857.86
757.47
584.70
428.19
Other Expenses
-0.08
-0.03
-0.05
-0.08
Total Expenditure (Excl Depreciation)
1,786.52
1,499.31
1,174.47
869.65
Operating Profit (PBDIT) excl Other Income
231.20000000000002
155.39999999999998
96.19999999999999
100.60000000000001
Other Income
0.96
-3.48
0.06
2.07
Operating Profit (PBDIT)
234.25
157.82
102.12
113.10
Interest
0.82
0.33
0.51
0.79
Exceptional Items
0.00
-12.44
0.00
0.00
Gross Profit (PBDT)
1,089.07
912.83
680.86
528.81
Depreciation
2.08
5.93
5.90
10.40
Profit Before Tax
231.35
139.11
95.71
101.90
Tax
61.25
36.23
31.08
35.48
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
169.88
102.88
64.63
66.43
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
169.88
102.88
64.63
66.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.22
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
170.10
102.88
64.63
66.43
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
1,058.90
886.80
621.89
387.26
Earnings per share (EPS)
78.04
51.07
32.17
33.06
Diluted Earnings per share
78.04
51.07
32.17
33.06
Operating Profit Margin (Excl OI)
11.46%
9.39%
7.57%
10.37%
Gross Profit Margin
11.57%
8.77%
8.0%
11.57%
PAT Margin
8.42%
6.22%
5.09%
6.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 21.94% vs 30.23% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 65.31% vs 59.29% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 44.64% vs 57.98% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 166.67% vs -40.00% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has improved from Sep 2023
Compare Annual Results Of Bridge Consulting Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,017.73
28,025.55
-26,007.82
-92.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,017.73
28,025.55
-26,007.82
-92.80%
Raw Material Cost
928.66
24,163.94
-23,235.28
-96.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.82
8.11
-7.29
-89.89%
Selling and Distribution Expenses
857.86
2,725.46
-1,867.60
-68.52%
Other Expenses
-0.08
-0.81
0.73
90.12%
Total Expenditure (Excl Depreciation)
1,786.52
26,889.40
-25,102.88
-93.36%
Operating Profit (PBDIT) excl Other Income
231.21
1,136.16
-904.95
-79.65%
Other Income
0.96
142.32
-141.36
-99.33%
Operating Profit (PBDIT)
234.25
1,460.50
-1,226.25
-83.96%
Interest
0.82
8.11
-7.29
-89.89%
Exceptional Items
0.00
-48.97
48.97
100.00%
Gross Profit (PBDT)
1,089.07
3,861.61
-2,772.54
-71.80%
Depreciation
2.08
182.02
-179.94
-98.86%
Profit Before Tax
231.35
1,221.40
-990.05
-81.06%
Tax
61.25
355.85
-294.60
-82.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
169.88
860.27
-690.39
-80.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
169.88
860.27
-690.39
-80.25%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.22
5.28
-5.06
-95.83%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
170.10
865.55
-695.45
-80.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,058.90
9,194.73
-8,135.83
-88.48%
Earnings per share (EPS)
78.04
94.41
-16.37
-17.34%
Diluted Earnings per share
78.04
94.41
-16.37
-17.34%
Operating Profit Margin (Excl OI)
11.46%
4.05%
0.00
7.41%
Gross Profit Margin
11.57%
5.01%
0.00
6.56%
PAT Margin
8.42%
3.07%
0.00
5.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 201.77 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 21.94% vs 30.23% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 17.01 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 65.31% vs 59.29% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.33 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 44.64% vs 57.98% in Sep 2023
Annual - Interest
Interest 0.08 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 166.67% vs -40.00% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.46%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has improved from Sep 2023






