Brigade Hotel

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: INE03NU01014
  • NSEID: BRIGHOTEL
  • BSEID: 544457
INR
60.93
1.26 (2.11%)
BSENSE

May 21

BSE+NSE Vol: 25.12 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Net Sales
525.03
468.25
401.70
Other Operating Income
0.00
0.00
0.00
Total Operating income
525.03
468.25
401.70
Raw Material Cost
47.40
44.76
40.34
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
103.85
86.31
76.26
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
199.88
172.74
143.64
Total Expenditure (Excl Depreciation)
351.13
303.81
260.24
Operating Profit (PBDIT) excl Other Income
173.90
164.44
141.46
Other Income
18.41
2.43
3.15
Operating Profit (PBDIT)
192.31
166.87
144.61
Interest
51.53
72.56
68.89
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
140.78
94.31
75.72
Depreciation
54.39
49.80
43.64
Profit Before Tax
86.39
44.51
32.08
Tax
21.80
20.85
0.94
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
64.59
23.66
31.14
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
64.59
23.66
31.14
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-6.13
-3.48
-6.27
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.46
20.18
24.87
Equity Capital
379.84
281.43
1.00
Face Value
10.0
10.0
10.0
Reserves
577.73
-196.05
-215.89
Earnings per share (EPS)
1.54
0.72
248.7
Diluted Earnings per share
1.68
0.72
248.7
Operating Profit Margin (Excl OI)
33.12%
35.12%
35.22%
Gross Profit Margin
26.81%
20.14%
18.85%
PAT Margin
12.3%
5.05%
7.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 12.13% vs 16.57% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 189.69% vs -18.86% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 5.75% vs 16.24% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -28.98% vs 5.33% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Brigade Hotel With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
525.03
631.45
-106.42
-16.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
525.03
631.45
-106.42
-16.85%
Raw Material Cost
47.40
79.45
-32.05
-40.34%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-0.23
0.23
100.00%
Employee Cost
103.85
141.23
-37.38
-26.47%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
199.88
202.58
-2.70
-1.33%
Total Expenditure (Excl Depreciation)
351.13
423.03
-71.90
-17.00%
Operating Profit (PBDIT) excl Other Income
173.90
208.42
-34.52
-16.56%
Other Income
18.41
21.90
-3.49
-15.94%
Operating Profit (PBDIT)
192.31
230.32
-38.01
-16.50%
Interest
51.53
20.44
31.09
152.10%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
140.78
209.88
-69.10
-32.92%
Depreciation
54.39
61.77
-7.38
-11.95%
Profit Before Tax
86.39
148.11
-61.72
-41.67%
Tax
21.80
64.51
-42.71
-66.21%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
64.59
83.60
-19.01
-22.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
64.59
83.60
-19.01
-22.74%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-6.13
-0.01
-6.12
-61,200.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.46
83.59
-25.13
-30.06%
Equity Capital
379.84
21.34
358.50
1,679.94%
Face Value
10.00
1.00
0.00
Reserves
577.73
1,262.78
-685.05
-54.25%
Earnings per share (EPS)
1.54
3.92
-2.38
-60.71%
Diluted Earnings per share
1.68
3.92
-2.24
-57.14%
Operating Profit Margin (Excl OI)
33.12%
33.01%
0.00
0.11%
Gross Profit Margin
26.81%
33.24%
0.00
-6.43%
PAT Margin
12.30%
13.24%
0.00
-0.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 525.03 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.13% vs 16.57% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 58.46 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 189.69% vs -18.86% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 173.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.75% vs 16.24% in Mar 2025

Annual - Interest
Interest 51.53 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -28.98% vs 5.33% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.12%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025