Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
569.53
579.18
520.66
565.16
548.04
426.74
537.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
569.53
579.18
520.66
565.16
548.04
426.74
537.17
Raw Material Cost
329.73
343.95
318.61
313.29
291.24
271.26
310.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.31
24.26
24.32
15.82
12.83
14.83
17.55
Selling and Distribution Expenses
233.01
221.02
213.84
215.91
195.96
132.72
218.97
Other Expenses
-2.63
-2.43
-2.43
-1.58
-1.28
-1.48
-1.75
Total Expenditure (Excl Depreciation)
562.74
564.98
532.45
529.19
487.20
403.98
529.02
Operating Profit (PBDIT) excl Other Income
6.800000000000001
14.2
-11.799999999999999
36
60.8
22.799999999999997
8.100000000000001
Other Income
10.53
11.62
10.59
8.10
7.64
4.62
5.34
Operating Profit (PBDIT)
91.72
92.83
62.03
102.09
123.56
82.15
66.21
Interest
26.31
24.26
24.32
15.82
12.83
14.83
17.55
Exceptional Items
2.46
2.44
0.49
3.83
0.01
-15.33
-2.08
Gross Profit (PBDT)
239.80
235.22
202.05
251.87
256.80
155.48
227.11
Depreciation
74.39
67.01
63.23
58.02
55.07
54.76
52.72
Profit Before Tax
-6.53
4.00
-25.04
32.07
55.66
-2.78
-6.13
Tax
1.14
0.81
-1.38
2.00
6.71
1.19
0.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-7.67
3.19
-23.24
30.58
46.94
-5.57
-6.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-7.67
3.19
-23.24
30.58
46.94
-5.57
-6.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-0.42
-0.52
2.01
1.60
-0.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-7.67
3.19
-23.66
30.06
48.95
-3.97
-6.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
130.89
138.10
134.56
169.62
162.64
114.50
120.33
Earnings per share (EPS)
-1.27
0.53
-3.85
5.07
7.78
-0.92
-1.04
Diluted Earnings per share
-1.27
0.53
-3.85
5.07
7.78
-0.92
-1.04
Operating Profit Margin (Excl OI)
1.19%
2.45%
-2.26%
6.36%
11.1%
5.33%
1.52%
Gross Profit Margin
11.92%
12.26%
7.34%
15.94%
20.21%
12.18%
8.67%
PAT Margin
-1.35%
0.55%
-4.46%
5.41%
8.57%
-1.31%
-1.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.67% vs 11.23% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -340.62% vs 113.50% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 0.00% vs 57.98% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 8.23% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Brill Shoe Industries Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
569.53
0
569.53
Other Operating Income
0.00
0.00
0.00
Total Operating income
569.53
0
569.53
Raw Material Cost
329.73
0
329.73
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
26.31
0
26.31
Selling and Distribution Expenses
233.01
0
233.01
Other Expenses
-2.63
0.00
-2.63
Total Expenditure (Excl Depreciation)
562.74
0
562.74
Operating Profit (PBDIT) excl Other Income
6.79
0.00
6.79
Other Income
10.53
0
10.53
Operating Profit (PBDIT)
91.72
0
91.72
Interest
26.31
0
26.31
Exceptional Items
2.46
0
2.46
Gross Profit (PBDT)
239.80
0
239.80
Depreciation
74.39
0
74.39
Profit Before Tax
-6.53
0
-6.53
Tax
1.14
0
1.14
Provisions and contingencies
0
0
0.00
Profit After Tax
-7.67
0
-7.67
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-7.67
0
-7.67
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-7.67
0
-7.67
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
130.89
0
130.89
Earnings per share (EPS)
-1.27
0
-1.27
Diluted Earnings per share
-1.27
0
-1.27
Operating Profit Margin (Excl OI)
1.19%
0%
0.00
1.19%
Gross Profit Margin
11.92%
0%
0.00
11.92%
PAT Margin
-1.35%
0%
0.00
-1.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 56.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.67% vs 11.23% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -0.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -340.62% vs 113.50% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs 57.98% in Dec 2024
Annual - Interest
Interest 2.63 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.23% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.19%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






