Brinker International, Inc.

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: US1096411004
USD
142.24
0.17 (0.12%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
5,384.20
4,415.10
4,133.20
3,804.10
3,337.80
3,078.50
3,217.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,384.20
4,415.10
4,133.20
3,804.10
3,337.80
3,078.50
3,217.90
Raw Material Cost
4,608.40
3,958.60
3,801.60
3,469.30
2,984.70
2,832.20
2,842.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
53.10
65.00
54.90
46.10
56.20
59.60
61.60
Selling and Distribution Expenses
222.00
183.70
154.50
144.10
135.30
136.30
157.00
Other Expenses
-5.31
-6.50
-5.49
-4.61
-5.62
-5.96
-6.16
Total Expenditure (Excl Depreciation)
4,830.40
4,142.30
3,956.10
3,613.40
3,120.00
2,968.50
2,999.60
Operating Profit (PBDIT) excl Other Income
553.8000000000001
272.8
177.10000000000002
190.7
217.8
110
218.29999999999998
Other Income
-0.20
1.90
1.30
-3.80
-0.30
-3.60
44.90
Operating Profit (PBDIT)
760.20
445.50
346.90
351.30
365.50
268.70
410.80
Interest
53.10
65.00
54.90
46.10
56.20
59.60
61.60
Exceptional Items
-40.50
-44.80
-32.70
-25.60
-13.90
-41.90
-29.80
Gross Profit (PBDT)
775.80
456.50
331.60
334.80
353.10
246.30
375.30
Depreciation
206.60
170.80
168.50
164.40
150.20
162.30
147.60
Profit Before Tax
460.00
164.90
90.80
115.20
145.20
4.90
171.80
Tax
76.90
9.60
-11.80
-2.40
13.60
-19.50
16.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
383.10
155.30
102.60
117.60
131.60
24.40
154.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
383.10
155.30
102.60
117.60
131.60
24.40
154.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
383.10
155.30
102.60
117.60
131.60
24.40
154.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
370.90
39.40
-144.30
-268.10
-303.30
-479.10
-778.20
Earnings per share (EPS)
8.31
3.4
2.28
2.58
2.82
0.63
3.96
Diluted Earnings per share
8.31
3.4
2.28
2.58
2.82
0.63
3.96
Operating Profit Margin (Excl OI)
10.29%
6.18%
4.28%
5.01%
6.46%
3.57%
6.78%
Gross Profit Margin
12.38%
7.6%
6.27%
7.35%
8.85%
5.43%
9.93%
PAT Margin
7.12%
3.52%
2.48%
3.09%
3.94%
0.79%
4.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 21.95% vs 6.82% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 146.68% vs 51.36% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 71.42% vs 28.36% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -18.31% vs 18.40% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of Brinker International, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
5,384.20
3,470.76
1,913.44
55.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,384.20
3,470.76
1,913.44
55.13%
Raw Material Cost
4,608.40
3,190.95
1,417.45
44.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
53.10
20.93
32.17
153.70%
Selling and Distribution Expenses
222.00
207.06
14.94
7.22%
Other Expenses
-5.31
-2.09
-3.22
-154.07%
Total Expenditure (Excl Depreciation)
4,830.40
3,398.01
1,432.39
42.15%
Operating Profit (PBDIT) excl Other Income
553.80
72.75
481.05
661.24%
Other Income
-0.20
0.00
-0.20
Operating Profit (PBDIT)
760.20
184.50
575.70
312.03%
Interest
53.10
20.93
32.17
153.70%
Exceptional Items
-40.50
-27.63
-12.87
-46.58%
Gross Profit (PBDT)
775.80
279.81
495.99
177.26%
Depreciation
206.60
111.75
94.85
84.88%
Profit Before Tax
460.00
24.19
435.81
1,801.61%
Tax
76.90
-16.74
93.64
559.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
383.10
40.93
342.17
835.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
383.10
40.93
342.17
835.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
383.10
40.93
342.17
835.99%
Equity Capital
0
0
0.00
Face Value
0.10
0.01
0.00
Reserves
370.90
440.15
-69.25
-15.73%
Earnings per share (EPS)
8.31
1.83
6.48
354.10%
Diluted Earnings per share
8.31
1.83
6.48
354.10%
Operating Profit Margin (Excl OI)
10.29%
2.10%
0.00
8.19%
Gross Profit Margin
12.38%
3.92%
0.00
8.46%
PAT Margin
7.12%
1.18%
0.00
5.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 538.42 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 21.95% vs 6.82% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 38.31 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 146.68% vs 51.36% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.04 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 71.42% vs 28.36% in Jun 2024

Annual - Interest
Interest 5.31 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -18.31% vs 18.40% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.29%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024