Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Sep'17
Net Sales
1,748.60
1,618.30
1,405.10
1,412.40
1,545.00
1,503.60
1,430.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,748.60
1,618.30
1,405.10
1,412.40
1,545.00
1,503.60
1,430.50
Raw Material Cost
1,117.40
1,007.90
876.40
916.70
969.80
769.90
716.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
260.30
209.40
201.40
201.40
217.60
209.10
198.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.30
18.20
17.60
21.20
11.20
19.40
24.10
Selling and Distribution Expenses
435.30
400.70
342.10
319.70
355.90
560.10
540.30
Other Expenses
-27.87
-21.91
-21.18
-21.47
-22.12
-22.02
-21.23
Total Expenditure (Excl Depreciation)
1,558.60
1,417.10
1,225.70
1,244.30
1,333.30
1,338.30
1,267.00
Operating Profit (PBDIT) excl Other Income
190
201.20000000000002
179.4
168.1
211.70000000000002
165.3
163.5
Other Income
-14.80
-5.10
-9.10
-16.50
-14.80
-5.90
7.60
Operating Profit (PBDIT)
245.80
263.50
238.30
221.50
267.10
226.30
230.40
Interest
24.30
18.20
17.60
21.20
11.20
19.40
24.10
Exceptional Items
5.90
-2.80
-18.10
-19.20
-75.40
5.80
-8.20
Gross Profit (PBDT)
631.20
610.40
528.70
495.70
575.20
733.70
714.00
Depreciation
70.60
67.40
68.00
69.90
70.20
66.90
59.30
Profit Before Tax
156.80
175.10
134.60
111.20
110.30
145.80
138.80
Tax
32.80
34.90
38.10
16.60
29.40
28.70
27.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
124.00
140.20
96.50
94.60
80.90
117.10
111.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
124.00
140.20
96.50
94.60
80.90
117.10
111.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
124.00
140.20
96.50
94.60
80.90
117.10
111.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.2
0.2
0.2
0.2
0.2
0.2
0.2
Reserves
391.70
488.00
410.70
375.50
415.40
377.30
339.30
Earnings per share (EPS)
0.48
0.53
0.36
0.35
0.3
0.44
0.42
Diluted Earnings per share
0.48
0.53
0.36
0.35
0.3
0.44
0.42
Operating Profit Margin (Excl OI)
10.87%
12.43%
12.77%
11.9%
13.7%
10.99%
11.43%
Gross Profit Margin
13.0%
14.98%
14.42%
12.82%
11.68%
14.15%
13.85%
PAT Margin
7.09%
8.66%
6.87%
6.7%
5.24%
7.79%
7.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2023 is 8.05% vs 15.17% in Sep 2022
Consolidate Net Profit
YoY Growth in year ended Sep 2023 is -11.55% vs 45.28% in Sep 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2023 is -2.98% vs 8.57% in Sep 2022
Interest
YoY Growth in year ended Sep 2023 is 33.52% vs 3.41% in Sep 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2023 has fallen from Sep 2022
Compare Annual Results Of Britvic Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
1,748.60
9,103.79
-7,355.19
-80.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,748.60
9,103.79
-7,355.19
-80.79%
Raw Material Cost
1,117.40
6,002.40
-4,885.00
-81.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
260.30
1,098.27
-837.97
-76.30%
Power Cost
0
0
0.00
Manufacturing Expenses
24.30
82.79
-58.49
-70.65%
Selling and Distribution Expenses
435.30
2,088.27
-1,652.97
-79.15%
Other Expenses
-27.87
-118.11
90.24
76.40%
Total Expenditure (Excl Depreciation)
1,558.60
8,090.68
-6,532.08
-80.74%
Operating Profit (PBDIT) excl Other Income
190.00
1,013.11
-823.11
-81.25%
Other Income
-14.80
49.10
-63.90
-130.14%
Operating Profit (PBDIT)
245.80
1,376.18
-1,130.38
-82.14%
Interest
24.30
82.79
-58.49
-70.65%
Exceptional Items
5.90
-34.96
40.86
116.88%
Gross Profit (PBDT)
631.20
3,101.39
-2,470.19
-79.65%
Depreciation
70.60
317.70
-247.10
-77.78%
Profit Before Tax
156.80
940.74
-783.94
-83.33%
Tax
32.80
260.98
-228.18
-87.43%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
124.00
694.65
-570.65
-82.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
124.00
694.65
-570.65
-82.15%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
-0.76
0.76
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
124.00
693.89
-569.89
-82.13%
Equity Capital
0
0
0.00
Face Value
0.20
0.00
0.00
Reserves
391.70
2,650.51
-2,258.81
-85.22%
Earnings per share (EPS)
0.48
1.91
-1.43
-74.87%
Diluted Earnings per share
0.48
1.91
-1.43
-74.87%
Operating Profit Margin (Excl OI)
10.87%
11.09%
0.00
-0.22%
Gross Profit Margin
13.00%
13.82%
0.00
-0.82%
PAT Margin
7.09%
7.63%
0.00
-0.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 174.86 Million
in Sep 2023Figures in Million
YoY Growth in year ended Sep 2023 is 8.05% vs 15.17% in Sep 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 12.40 Million
in Sep 2023Figures in Million
YoY Growth in year ended Sep 2023 is -11.55% vs 45.28% in Sep 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.06 Million
in Sep 2023Figures in Million
YoY Growth in year ended Sep 2023 is -2.98% vs 8.57% in Sep 2022
Annual - Interest
Interest 2.43 Million
in Sep 2023Figures in Million
YoY Growth in year ended Sep 2023 is 33.52% vs 3.41% in Sep 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.87%
in Sep 2023Figures in %
YoY Growth in year ended Sep 2023 has fallen from Sep 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
