Broad-minded Co., Ltd. Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Mar'26

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Net Sales

5,289.12

6,038.71

5,221.75

4,324.12

3,622.26

3,281.94

3,244.62

Other Operating Income

0.00

Total Operating income

5,289.12

6,038.71

5,221.75

4,324.12

3,622.26

3,281.94

3,244.62

Raw Material Cost

464.28

1,167.49

920.02

596.40

292.70

159.83

303.89

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

1,922.37

1,985.04

1,679.59

1,394.99

1,352.28

1,284.91

234.84

Power Cost

0.00

Manufacturing Expenses

1.27

0.05

0.16

0.50

4.05

8.77

12.62

Selling and Distribution Expenses

0.00

Other Expenses

35.49

36.47

22.15

31.84

12.95

15.86

239.20

Total Expenditure (Excl Depreciation)

2,742.81

3,517.31

2,821.25

2,310.33

1,778.50

1,612.12

2,943.37

Operating Profit (PBDIT) excl Other Income

2546.3

2521.3999999999996

2400.5

2013.8

1843.8

1669.8

301.2

Other Income

16.32

36.31

20.04

148.02

15.97

8.89

0.63

Operating Profit (PBDIT)

724.14

706.85

702.89

787.43

524.88

412.15

330.51

Interest

1.27

0.05

0.16

0.50

4.05

8.77

12.62

Exceptional Items

-29.59

-284.97

12.87

-8.18

5.20

38.08

-4.27

Gross Profit (PBDT)

4,824.84

4,871.22

4,301.72

3,727.72

3,329.56

3,122.11

2,940.73

Depreciation

83.87

134.19

35.93

20.61

17.43

18.35

28.63

Profit Before Tax

609.40

287.64

679.66

758.14

508.60

423.12

284.99

Tax

223.51

70.08

230.64

223.02

181.09

140.24

107.01

Provisions and contingencies

0.00

Profit After Tax

394.34

231.62

446.50

535.12

327.50

282.87

177.98

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

394.34

231.62

446.50

535.12

327.50

282.87

177.98

Share in Profit of Associates

0.00

Minority Interest

-8.45

-14.05

2.52

0.00

Other related items

0.00

Consolidated Net Profit

385.90

217.56

449.02

535.12

327.50

282.87

177.98

Equity Capital

0.00

Face Value

0.0

Reserves

4,051.46

3,953.02

3,902.09

3,545.14

3,113.09

2,704.05

1,991.59

Earnings per share (EPS)

67.45

39.92

78.71

93.29

56.61

54.71

34.43

Diluted Earnings per share

67.45

39.92

78.71

93.29

56.61

54.71

34.43

Operating Profit Margin (Excl OI)

11.8%

8.88%

12.39%

14.31%

13.57%

11.73%

9.28%

Gross Profit Margin

13.11%

6.99%

13.7%

18.01%

14.52%

13.45%

9.67%

PAT Margin

7.46%

3.84%

8.55%

12.38%

9.04%

8.62%

5.49%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2026 is -12.41% vs 15.65% in Mar 2025

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 77.34% vs -51.54% in Mar 2025

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 5.56% vs -1.80% in Mar 2025

Interest

YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Broad-minded Co., Ltd. With

Select Peers

Figures in Million

Consolidate Annual Results

Change(JPY)

Change(%)

Net Sales

5,289.12

6,608.06

-1,318.94

-19.96%

Other Operating Income

0.00

Total Operating income

5,289.12

6,608.06

-1,318.94

-19.96%

Raw Material Cost

464.28

1,389.06

-924.78

-66.58%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

1,922.37

2,033.06

-110.69

-5.44%

Power Cost

0.00

Manufacturing Expenses

1.27

93.91

-92.64

-98.65%

Selling and Distribution Expenses

0.00

2,880.99

-2,880.99

-100.00%

Other Expenses

35.49

83.24

-47.75

-57.36%

Total Expenditure (Excl Depreciation)

2,742.81

7,229.40

-4,486.59

-62.06%

Operating Profit (PBDIT) excl Other Income

2,546.32

-621.34

3,167.66

509.81%

Other Income

16.32

-224.18

240.50

107.28%

Operating Profit (PBDIT)

724.14

-770.55

1,494.69

193.98%

Interest

1.27

93.91

-92.64

-98.65%

Exceptional Items

-29.59

-575.01

545.42

94.85%

Gross Profit (PBDT)

4,824.84

5,144.02

-319.18

-6.20%

Depreciation

83.87

74.97

8.90

11.87%

Profit Before Tax

609.40

-1,514.44

2,123.84

140.24%

Tax

223.51

24.92

198.59

796.91%

Provisions and contingencies

0.00

Profit After Tax

394.34

-1,539.36

1,933.70

125.62%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

394.34

-1,539.36

1,933.70

125.62%

Share in Profit of Associates

0.00

Minority Interest

-8.45

0.00

-8.45

Other related items

0.00

Consolidated Net Profit

385.90

-1,539.36

1,925.26

125.07%

Equity Capital

0.00

Face Value

0.00

Reserves

4,051.46

559.50

3,491.96

624.12%

Earnings per share (EPS)

67.45

-59.81

127.26

212.77%

Diluted Earnings per share

67.45

-59.81

127.26

212.77%

Operating Profit Margin (Excl OI)

11.80%

-9.40%

0.00

21.20%

Gross Profit Margin

13.11%

-21.78%

0.00

34.89%

PAT Margin

7.46%

-23.30%

0.00

30.76%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 528.91 Million

in Mar 2026

Figures in Million

YoY Growth in year ended Mar 2026 is -12.41% vs 15.65% in Mar 2025

Annual - Consolidate Net Profit

Consolidate Net Profit 38.59 Million

in Mar 2026

Figures in Million

YoY Growth in year ended Mar 2026 is 77.34% vs -51.54% in Mar 2025

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 70.78 Million

in Mar 2026

Figures in Million

YoY Growth in year ended Mar 2026 is 5.56% vs -1.80% in Mar 2025

Annual - Interest

Interest 0.13 Million

in Mar 2026

Figures in Million

YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 11.80%

in Mar 2026

Figures in %

YoY Growth in year ended Mar 2026 has improved from Mar 2025