Broadex Technologies Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Other Electrical Equipment
  • ISIN: CNE100002D38
CNY
274.71
1.42 (0.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,518.65
1,739.13
1,669.65
1,680.05
1,150.33
775.49
405.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,518.65
1,739.13
1,669.65
1,680.05
1,150.33
775.49
405.92
Raw Material Cost
1,534.14
1,301.29
1,376.31
1,376.20
898.78
583.54
332.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
391.66
328.61
273.46
258.05
165.20
128.90
101.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.38
14.49
3.74
2.24
0.99
1.49
0.08
Selling and Distribution Expenses
184.83
155.87
139.89
91.10
43.90
55.91
43.64
Other Expenses
-28.98
-24.04
-16.69
-18.31
-10.99
-8.05
-6.75
Total Expenditure (Excl Depreciation)
1,832.20
1,559.85
1,626.45
1,544.48
998.99
689.36
409.84
Operating Profit (PBDIT) excl Other Income
686.4
179.3
43.2
135.6
151.3
86.1
-3.9000000000000004
Other Income
17.19
57.18
80.15
58.17
28.60
11.15
15.37
Operating Profit (PBDIT)
746.90
268.91
143.20
219.92
209.96
121.59
25.18
Interest
11.38
14.49
3.74
2.24
0.99
1.49
0.08
Exceptional Items
-18.27
1.49
3.04
12.17
3.98
0.00
2.40
Gross Profit (PBDT)
984.50
437.84
293.35
303.84
251.56
191.94
73.76
Depreciation
72.64
61.06
55.37
34.25
29.31
22.54
18.27
Profit Before Tax
644.61
194.85
87.13
195.60
183.64
97.56
9.23
Tax
51.90
-20.60
2.53
24.09
21.25
9.07
1.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
334.85
72.07
81.47
201.10
162.41
88.46
7.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
334.85
72.07
81.47
201.10
162.41
88.46
7.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
244.77
138.66
32.61
9.37
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
579.62
210.73
114.08
210.47
162.41
88.46
7.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,964.35
1,751.89
1,641.47
2,027.79
1,523.06
722.72
620.48
Earnings per share (EPS)
1.14
0.25
0.3
0.77
0.64
0.39
0.03
Diluted Earnings per share
1.14
0.25
0.3
0.77
0.64
0.39
0.03
Operating Profit Margin (Excl OI)
26.09%
8.66%
0.46%
7.59%
13.22%
11.33%
-2.08%
Gross Profit Margin
28.48%
14.72%
8.53%
13.68%
18.51%
15.49%
6.77%
PAT Margin
13.29%
4.14%
4.88%
11.97%
14.12%
11.41%
1.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 44.82% vs 4.16% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 175.08% vs 84.66% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 244.69% vs 236.03% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -21.38% vs 291.89% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Broadex Technologies Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
2,518.65
0
2,518.65
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,518.65
0
2,518.65
Raw Material Cost
1,534.14
0
1,534.14
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
391.66
0
391.66
Power Cost
0
0
0.00
Manufacturing Expenses
11.38
0
11.38
Selling and Distribution Expenses
184.83
0
184.83
Other Expenses
-28.98
0.00
-28.98
Total Expenditure (Excl Depreciation)
1,832.20
0
1,832.20
Operating Profit (PBDIT) excl Other Income
686.45
0.00
686.45
Other Income
17.19
0
17.19
Operating Profit (PBDIT)
746.90
0
746.90
Interest
11.38
0
11.38
Exceptional Items
-18.27
0
-18.27
Gross Profit (PBDT)
984.50
0
984.50
Depreciation
72.64
0
72.64
Profit Before Tax
644.61
0
644.61
Tax
51.90
0
51.90
Provisions and contingencies
0
0
0.00
Profit After Tax
334.85
0
334.85
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
334.85
0
334.85
Share in Profit of Associates
0
0
0.00
Minority Interest
244.77
0
244.77
Other related items
0.00
0.00
0.00
Consolidated Net Profit
579.62
0
579.62
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,964.35
0
1,964.35
Earnings per share (EPS)
1.14
0
1.14
Diluted Earnings per share
1.14
0
1.14
Operating Profit Margin (Excl OI)
26.09%
0%
0.00
26.09%
Gross Profit Margin
28.48%
0%
0.00
28.48%
PAT Margin
13.29%
0%
0.00
13.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 251.86 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 44.82% vs 4.16% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 57.96 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 175.08% vs 84.66% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.97 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 244.69% vs 236.03% in Dec 2024

Annual - Interest
Interest 1.14 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -21.38% vs 291.89% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.09%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024