Brooks MacDonald Group Plc

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: GB00B067N833
GBP
14.25
-0.2 (-1.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
111.29
106.77
123.61
122.16
118.28
108.56
105.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
111.29
106.77
123.61
122.16
118.28
108.56
105.61
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
49.24
48.71
53.62
53.77
51.62
47.59
46.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.17
0.15
0.23
0.28
0.32
0.31
0.00
Selling and Distribution Expenses
80.35
75.84
92.73
85.85
83.43
85.18
84.74
Other Expenses
-3.90
-4.20
-4.44
-4.46
-4.16
-3.93
-4.10
Total Expenditure (Excl Depreciation)
90.76
82.75
102.21
95.29
93.77
93.79
90.55
Operating Profit (PBDIT) excl Other Income
20.5
24
21.400000000000002
26.9
24.5
14.8
15.1
Other Income
5.84
2.52
1.13
3.05
5.01
0.25
0.20
Operating Profit (PBDIT)
36.78
33.45
32.02
39.35
39.87
23.63
21.07
Interest
0.17
0.15
0.23
0.28
0.32
0.31
0.00
Exceptional Items
-8.67
-1.78
-0.06
-0.09
-4.12
-4.66
-6.96
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10.41
6.91
9.48
9.43
10.34
8.61
5.80
Profit Before Tax
17.52
24.61
22.24
29.55
25.09
10.05
8.31
Tax
5.89
4.24
4.09
6.13
5.45
3.63
2.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.63
20.38
18.15
23.41
19.64
6.43
5.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11.63
20.38
18.15
23.41
19.64
6.43
5.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.63
20.38
18.15
23.41
19.64
6.43
5.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
154.45
152.34
157.34
148.43
134.00
123.54
86.87
Earnings per share (EPS)
0.65
0.49
1.13
1.44
1.25
0.43
0.37
Diluted Earnings per share
0.65
0.49
1.13
1.44
1.25
0.43
0.37
Operating Profit Margin (Excl OI)
18.44%
22.5%
17.32%
21.99%
20.72%
13.6%
14.27%
Gross Profit Margin
25.1%
29.53%
25.66%
31.91%
29.96%
17.19%
13.36%
PAT Margin
10.45%
19.09%
14.68%
19.16%
16.61%
5.92%
5.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 4.21% vs -13.59% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is -43.14% vs 12.71% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 0.00% vs 0.00% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 0.00% vs 0.00% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has fallen from Jun 2024

Compare Annual Results Of Brooks MacDonald Group Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
111.29
45.31
65.98
145.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
111.29
45.31
65.98
145.62%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
49.24
14.87
34.37
231.14%
Power Cost
0
0
0.00
Manufacturing Expenses
0.17
0.08
0.09
112.50%
Selling and Distribution Expenses
80.35
23.35
57.00
244.11%
Other Expenses
-3.90
-1.38
-2.52
-182.61%
Total Expenditure (Excl Depreciation)
90.76
24.48
66.28
270.75%
Operating Profit (PBDIT) excl Other Income
20.52
20.83
-0.31
-1.49%
Other Income
5.84
1.03
4.81
466.99%
Operating Profit (PBDIT)
36.78
23.00
13.78
59.91%
Interest
0.17
0.08
0.09
112.50%
Exceptional Items
-8.67
-0.05
-8.62
-17,240.00%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
10.41
1.13
9.28
821.24%
Profit Before Tax
17.52
21.74
-4.22
-19.41%
Tax
5.89
5.59
0.30
5.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
11.63
16.14
-4.51
-27.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11.63
16.14
-4.51
-27.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.14
0.14
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.63
16.00
-4.37
-27.31%
Equity Capital
0
0
0.00
Face Value
0.01
0.20
0.00
Reserves
154.45
50.59
103.86
205.30%
Earnings per share (EPS)
0.65
0.26
0.39
150.00%
Diluted Earnings per share
0.65
0.26
0.39
150.00%
Operating Profit Margin (Excl OI)
18.44%
45.98%
0.00
-27.54%
Gross Profit Margin
25.10%
50.48%
0.00
-25.38%
PAT Margin
10.45%
35.62%
0.00
-25.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11.13 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 4.21% vs -13.59% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1.16 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -43.14% vs 12.71% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.09 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 0.00% vs 0.00% in Jun 2024

Annual - Interest
Interest 0.02 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 0.00% vs 0.00% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.44%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has fallen from Jun 2024