Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,855.50
7,935.46
6,906.81
6,974.90
7,732.80
6,101.19
6,208.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,855.50
7,935.46
6,906.81
6,974.90
7,732.80
6,101.19
6,208.85
Raw Material Cost
6,865.56
7,221.72
6,411.26
5,203.29
5,827.89
5,571.23
5,356.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
904.82
826.07
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
110.18
172.06
199.64
165.82
130.94
162.99
240.69
Selling and Distribution Expenses
235.56
250.06
287.29
344.20
322.65
265.64
374.83
Other Expenses
-94.38
-89.27
-10.35
-6.01
1.37
-3.32
-10.97
Total Expenditure (Excl Depreciation)
7,172.28
7,577.18
6,794.70
5,653.25
6,295.18
5,966.63
5,862.64
Operating Profit (PBDIT) excl Other Income
683.1999999999999
358.29999999999995
112.10000000000001
1321.6
1437.6
134.60000000000002
346.2
Other Income
94.22
293.54
634.45
816.13
81.19
87.31
13.43
Operating Profit (PBDIT)
1,172.71
1,127.09
1,241.65
2,305.75
2,016.77
743.98
793.38
Interest
110.18
172.06
199.64
165.82
130.94
162.99
240.69
Exceptional Items
21.79
-7.18
0.63
18.96
-0.67
1.31
65.49
Gross Profit (PBDT)
989.94
713.75
495.55
1,771.61
1,904.91
529.96
852.05
Depreciation
477.90
531.84
565.25
574.23
541.99
531.18
472.54
Profit Before Tax
606.42
416.01
477.38
1,584.66
1,343.17
51.11
145.64
Tax
85.35
62.00
80.03
194.98
99.10
42.48
24.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
656.13
410.18
504.04
1,562.72
1,370.78
366.05
297.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
656.13
410.18
504.04
1,562.72
1,370.78
366.05
297.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
656.13
410.18
504.04
1,562.72
1,370.78
366.05
297.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
9,200.94
9,599.57
9,793.65
10,053.31
8,993.20
7,892.84
7,973.62
Earnings per share (EPS)
0.44
0.27
0.34
1.05
0.93
0.25
0.2
Diluted Earnings per share
0.44
0.27
0.34
1.05
0.93
0.25
0.2
Operating Profit Margin (Excl OI)
7.65%
3.8%
0.61%
13.12%
18.02%
2.06%
4.95%
Gross Profit Margin
13.8%
11.94%
15.1%
30.95%
24.38%
9.54%
9.96%
PAT Margin
8.35%
5.17%
7.3%
22.4%
17.73%
6.0%
4.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.01% vs 14.89% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 59.95% vs -18.61% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 29.39% vs 37.27% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -35.97% vs -13.78% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Bros Eastern Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
7,855.50
0
7,855.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,855.50
0
7,855.50
Raw Material Cost
6,865.56
0
6,865.56
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
904.82
0
904.82
Power Cost
0
0
0.00
Manufacturing Expenses
110.18
0
110.18
Selling and Distribution Expenses
235.56
0
235.56
Other Expenses
-94.38
0.00
-94.38
Total Expenditure (Excl Depreciation)
7,172.28
0
7,172.28
Operating Profit (PBDIT) excl Other Income
683.22
0.00
683.22
Other Income
94.22
0
94.22
Operating Profit (PBDIT)
1,172.71
0
1,172.71
Interest
110.18
0
110.18
Exceptional Items
21.79
0
21.79
Gross Profit (PBDT)
989.94
0
989.94
Depreciation
477.90
0
477.90
Profit Before Tax
606.42
0
606.42
Tax
85.35
0
85.35
Provisions and contingencies
0
0
0.00
Profit After Tax
656.13
0
656.13
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
656.13
0
656.13
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
656.13
0
656.13
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
9,200.94
0
9,200.94
Earnings per share (EPS)
0.44
0
0.44
Diluted Earnings per share
0.44
0
0.44
Operating Profit Margin (Excl OI)
7.65%
0%
0.00
7.65%
Gross Profit Margin
13.80%
0%
0.00
13.80%
PAT Margin
8.35%
0%
0.00
8.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 785.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.01% vs 14.89% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 65.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 59.95% vs -18.61% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 107.85 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.39% vs 37.27% in Dec 2024
Annual - Interest
Interest 11.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -35.97% vs -13.78% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.65%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






