Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
3,963.00
4,166.00
4,192.00
3,916.00
3,453.00
3,336.00
3,312.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,963.00
4,166.00
4,192.00
3,916.00
3,453.00
3,336.00
3,312.00
Raw Material Cost
1,632.00
1,652.00
1,734.00
1,542.00
1,367.00
1,236.00
1,158.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
122.00
127.00
90.00
82.00
81.00
82.00
88.00
Selling and Distribution Expenses
1,228.00
1,355.00
1,237.00
1,128.00
1,070.00
1,025.00
1,037.00
Other Expenses
-12.20
-12.70
-9.00
-8.20
-8.10
-8.20
-8.80
Total Expenditure (Excl Depreciation)
2,860.00
3,007.00
2,971.00
2,670.00
2,437.00
2,261.00
2,195.00
Operating Profit (PBDIT) excl Other Income
1103
1159
1221
1246
1016
1075
1117
Other Income
166.00
274.00
22.00
-67.00
142.00
39.00
-8.00
Operating Profit (PBDIT)
1,356.00
1,520.00
1,323.00
1,258.00
1,235.00
1,188.00
1,181.00
Interest
122.00
127.00
90.00
82.00
81.00
82.00
88.00
Exceptional Items
-66.00
-8.00
-136.00
17.00
4.00
-23.00
21.00
Gross Profit (PBDT)
2,331.00
2,514.00
2,458.00
2,374.00
2,086.00
2,100.00
2,154.00
Depreciation
87.00
87.00
80.00
79.00
77.00
74.00
72.00
Profit Before Tax
1,081.00
1,298.00
1,017.00
1,114.00
1,081.00
1,009.00
1,042.00
Tax
212.00
274.00
234.00
276.00
178.00
182.00
207.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
869.00
1,024.00
783.00
838.00
903.00
827.00
835.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
869.00
1,024.00
783.00
838.00
903.00
827.00
835.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
869.00
1,024.00
783.00
838.00
903.00
827.00
835.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.15
0.15
0.15
0.15
0.15
0.15
0.15
Reserves
3,993.00
3,517.00
3,268.00
2,737.00
2,656.00
1,975.00
1,647.00
Earnings per share (EPS)
1.84
2.15
1.63
1.74
1.88
1.72
1.73
Diluted Earnings per share
1.84
2.15
1.63
1.74
1.88
1.72
1.73
Operating Profit Margin (Excl OI)
27.83%
27.82%
29.13%
31.82%
29.42%
32.22%
33.73%
Gross Profit Margin
29.47%
33.25%
26.17%
30.46%
33.54%
32.46%
33.64%
PAT Margin
21.93%
24.58%
18.68%
21.4%
26.15%
24.79%
25.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is -4.87% vs -0.62% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is -15.14% vs 30.78% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is -4.49% vs -4.23% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is -3.94% vs 41.11% in Apr 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has improved from Apr 2024
Compare Annual Results Of Brown-Forman Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,963.00
10,207.90
-6,244.90
-61.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,963.00
10,207.90
-6,244.90
-61.18%
Raw Material Cost
1,632.00
5,006.20
-3,374.20
-67.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
122.00
418.40
-296.40
-70.84%
Selling and Distribution Expenses
1,228.00
1,582.70
-354.70
-22.41%
Other Expenses
-12.20
-41.84
29.64
70.84%
Total Expenditure (Excl Depreciation)
2,860.00
6,588.90
-3,728.90
-56.59%
Operating Profit (PBDIT) excl Other Income
1,103.00
3,619.00
-2,516.00
-69.52%
Other Income
166.00
106.50
59.50
55.87%
Operating Profit (PBDIT)
1,356.00
4,172.50
-2,816.50
-67.50%
Interest
122.00
418.40
-296.40
-70.84%
Exceptional Items
-66.00
-3,389.90
3,323.90
98.05%
Gross Profit (PBDT)
2,331.00
5,201.70
-2,870.70
-55.19%
Depreciation
87.00
447.00
-360.00
-80.54%
Profit Before Tax
1,081.00
-82.80
1,163.80
1,405.56%
Tax
212.00
-51.70
263.70
510.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
869.00
-81.40
950.40
1,167.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
869.00
-81.40
950.40
1,167.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
50.30
-50.30
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
869.00
-31.10
900.10
2,894.21%
Equity Capital
0
0
0.00
Face Value
0.15
0.01
0.00
Reserves
3,993.00
6,882.00
-2,889.00
-41.98%
Earnings per share (EPS)
1.84
-0.45
2.29
508.89%
Diluted Earnings per share
1.84
-0.45
2.29
508.89%
Operating Profit Margin (Excl OI)
27.83%
35.45%
0.00
-7.62%
Gross Profit Margin
29.47%
3.57%
0.00
25.90%
PAT Margin
21.93%
-0.80%
0.00
22.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 396.30 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -4.87% vs -0.62% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 86.90 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -15.14% vs 30.78% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 119.00 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -4.49% vs -4.23% in Apr 2024
Annual - Interest
Interest 12.20 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -3.94% vs 41.11% in Apr 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.83%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has improved from Apr 2024






