Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
7,829.70
9,963.00
10,033.40
7,647.90
5,952.90
6,052.70
5,243.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,829.70
9,963.00
10,033.40
7,647.90
5,952.90
6,052.70
5,243.80
Raw Material Cost
6,056.10
7,329.00
7,534.00
5,515.70
4,480.60
4,598.70
3,990.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,314.80
1,342.40
1,345.40
1,091.90
917.50
912.10
815.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
192.10
178.80
110.20
124.00
114.50
82.60
67.50
Selling and Distribution Expenses
753.40
801.10
774.90
659.20
554.00
638.50
548.90
Other Expenses
-105.06
-107.91
-104.32
-89.01
-76.21
-73.32
-66.11
Total Expenditure (Excl Depreciation)
7,265.80
8,572.20
8,721.30
6,500.70
5,304.50
5,498.70
4,761.00
Operating Profit (PBDIT) excl Other Income
563.9
1390.8000000000002
1312.1000000000001
1147.2
648.4000000000001
554
482.8
Other Income
-146.90
-8.60
-58.00
20.40
141.50
-32.50
-101.00
Operating Profit (PBDIT)
844.60
1,773.90
1,564.50
1,441.20
1,050.70
755.60
559.10
Interest
192.10
178.80
110.20
124.00
114.50
82.60
67.50
Exceptional Items
-137.70
-38.20
-22.70
-2.90
-218.70
42.80
14.60
Gross Profit (PBDT)
1,773.60
2,634.00
2,499.40
2,132.20
1,472.30
1,454.00
1,253.40
Depreciation
427.60
391.70
310.40
273.60
260.80
234.10
177.30
Profit Before Tax
87.20
1,165.20
1,121.20
1,040.70
456.70
481.70
328.90
Tax
24.50
233.50
255.80
246.10
93.80
111.10
101.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62.60
930.60
863.90
793.90
363.40
371.40
227.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
62.60
930.60
863.90
793.90
363.40
371.40
227.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
1.10
1.50
0.70
-0.50
-0.80
0.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
62.70
931.70
865.40
794.60
362.90
370.60
227.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
241.30
808.90
534.90
-135.60
-478.70
-593.80
-328.00
Earnings per share (EPS)
-2.89
9.47
10.67
9.31
4.1
3.96
2.28
Diluted Earnings per share
-2.89
9.47
10.67
9.31
4.1
3.96
2.28
Operating Profit Margin (Excl OI)
7.2%
13.96%
13.08%
15.0%
10.89%
9.15%
9.21%
Gross Profit Margin
6.57%
15.63%
14.27%
17.19%
12.05%
11.83%
9.65%
PAT Margin
0.8%
9.34%
8.61%
10.38%
6.1%
6.14%
4.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is -21.41% vs -0.70% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is -93.27% vs 7.66% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is -44.38% vs 9.86% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 7.44% vs 62.25% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
Compare Annual Results Of BRP, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
7,829.70
4,277.45
3,552.25
83.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,829.70
4,277.45
3,552.25
83.05%
Raw Material Cost
6,056.10
3,798.73
2,257.37
59.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,314.80
750.92
563.88
75.09%
Power Cost
0
0
0.00
Manufacturing Expenses
192.10
200.87
-8.77
-4.37%
Selling and Distribution Expenses
753.40
310.68
442.72
142.50%
Other Expenses
-105.06
-95.18
-9.88
-10.38%
Total Expenditure (Excl Depreciation)
7,265.80
4,109.41
3,156.39
76.81%
Operating Profit (PBDIT) excl Other Income
563.90
168.05
395.85
235.55%
Other Income
-146.90
22.83
-169.73
-743.45%
Operating Profit (PBDIT)
844.60
300.65
543.95
180.92%
Interest
192.10
200.87
-8.77
-4.37%
Exceptional Items
-137.70
1.15
-138.85
-12,073.91%
Gross Profit (PBDT)
1,773.60
478.72
1,294.88
270.49%
Depreciation
427.60
109.78
317.82
289.51%
Profit Before Tax
87.20
-8.86
96.06
1,084.20%
Tax
24.50
-4.34
28.84
664.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
62.60
-4.52
67.12
1,484.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
62.60
-4.52
67.12
1,484.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.10
0.00
0.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
62.70
-4.52
67.22
1,487.17%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
241.30
1,017.89
-776.59
-76.29%
Earnings per share (EPS)
-2.89
-0.04
-2.85
-7,125.00%
Diluted Earnings per share
-2.89
-0.04
-2.85
-7,125.00%
Operating Profit Margin (Excl OI)
7.20%
3.93%
0.00
3.27%
Gross Profit Margin
6.57%
2.36%
0.00
4.21%
PAT Margin
0.80%
-0.11%
0.00
0.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 782.97 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -21.41% vs -0.70% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6.27 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -93.27% vs 7.66% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.15 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -44.38% vs 9.86% in Jan 2024
Annual - Interest
Interest 19.21 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 7.44% vs 62.25% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.20%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
