Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,957.34
1,568.15
924.84
840.70
630.45
609.17
652.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,957.34
1,568.15
924.84
840.70
630.45
609.17
652.48
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
236.62
199.06
180.20
177.28
148.68
151.20
139.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
164.29
137.31
123.90
96.87
94.79
139.87
113.42
Selling and Distribution Expenses
758.51
370.04
277.66
220.86
185.41
190.91
181.05
Other Expenses
298.23
280.76
36.33
35.00
33.65
17.81
12.98
Total Expenditure (Excl Depreciation)
1,457.65
987.17
618.09
530.01
462.53
499.79
446.66
Operating Profit (PBDIT) excl Other Income
1,499.69
580.98
306.75
310.69
167.92
109.38
205.82
Other Income
278.97
27.73
29.10
22.83
24.20
20.83
34.96
Operating Profit (PBDIT)
1,778.66
608.71
335.85
333.52
192.12
130.21
240.78
Interest
0.00
0.00
27.48
22.15
10.30
2.37
0.87
Exceptional Items
5.26
409.58
0.00
0.00
-14.53
32.04
-0.54
Gross Profit (PBDT)
1,778.66
1,015.33
308.37
311.37
167.29
159.88
239.37
Depreciation
112.98
94.93
60.34
48.29
57.87
51.04
51.08
Profit Before Tax
1,665.68
920.40
248.03
263.08
109.42
108.84
188.29
Tax
431.21
223.52
91.61
82.33
10.87
14.88
23.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,234.47
696.88
156.42
180.75
98.55
93.96
164.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
5.26
2.96
0.00
0.00
0.00
0.00
5.11
Net Profit
1,239.73
699.84
156.42
180.75
98.55
93.96
170.05
Share in Profit of Associates
82.59
71.82
49.23
64.18
43.15
26.65
29.23
Minority Interest
3.57
6.73
15.02
9.40
3.20
1.66
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,325.89
778.39
220.67
254.33
144.90
122.27
199.28
Equity Capital
27.07
27.07
27.09
27.05
9.00
9.00
10.36
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
4,396.66
3,275.22
2,674.06
2,627.47
2,483.42
2,416.10
2,925.33
Earnings per share (EPS)
32.65
19.17
5.43
6.27
3.58
3.02
38.47
Diluted Earnings per share
32.18
18.89
5.35
6.17
3.51
2.73
37.75
Operating Profit Margin (Excl OI)
50.71%
42.38%
33.17%
36.96%
26.63%
17.96%
31.54%
Gross Profit Margin
60.14%
74.06%
33.34%
37.04%
26.54%
26.25%
36.69%
PAT Margin
44.54%
56.07%
22.24%
29.13%
22.48%
19.8%
29.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 88.59% vs 69.56% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 70.34% vs 252.74% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 158.13% vs 89.40% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of BSE With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,957.34
3,498.44
-541.10
-15.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,957.34
3,498.44
-541.10
-15.47%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
236.62
389.35
-152.73
-39.23%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
164.29
4.06
160.23
3,946.55%
Selling and Distribution Expenses
758.51
0.00
758.51
Other Expenses
298.23
313.16
-14.93
-4.77%
Total Expenditure (Excl Depreciation)
1,457.65
706.57
751.08
106.30%
Operating Profit (PBDIT) excl Other Income
1,499.69
2,791.87
-1,292.18
-46.28%
Other Income
278.97
561.66
-282.69
-50.33%
Operating Profit (PBDIT)
1,778.66
3,353.53
-1,574.87
-46.96%
Interest
0.00
9.41
-9.41
-100.00%
Exceptional Items
5.26
0.00
5.26
Gross Profit (PBDT)
1,778.66
3,344.12
-1,565.46
-46.81%
Depreciation
112.98
58.54
54.44
93.00%
Profit Before Tax
1,665.68
3,285.58
-1,619.90
-49.30%
Tax
431.21
825.39
-394.18
-47.76%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,234.47
2,460.19
-1,225.72
-49.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
5.26
0.00
5.26
Net Profit
1,239.73
2,460.19
-1,220.46
-49.61%
Share in Profit of Associates
82.59
0.00
82.59
Minority Interest
3.57
0.00
3.57
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,325.89
2,460.19
-1,134.30
-46.11%
Equity Capital
27.07
106.90
-79.83
-74.68%
Face Value
2.00
5.00
0.00
Reserves
4,396.66
8,023.09
-3,626.43
-45.20%
Earnings per share (EPS)
32.65
115.07
-82.42
-71.63%
Diluted Earnings per share
32.18
114.75
-82.57
-71.96%
Operating Profit Margin (Excl OI)
50.71%
79.80%
0.00
-29.09%
Gross Profit Margin
60.14%
95.59%
0.00
-35.45%
PAT Margin
44.54%
70.32%
0.00
-25.78%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,957.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 88.59% vs 69.56% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,325.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 70.34% vs 252.74% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,499.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 158.13% vs 89.40% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 50.71%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






