Builders FirstSource, Inc.

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: US12008R1077
USD
85.41
0.75 (0.89%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
15,190.64
16,400.49
17,097.33
22,726.42
19,893.86
8,558.87
7,280.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,190.64
16,400.49
17,097.33
22,726.42
19,893.86
8,558.87
7,280.43
Raw Material Cost
10,781.49
11,195.28
11,244.07
15,127.88
14,188.65
6,409.96
5,367.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
273.89
207.72
192.12
170.97
128.78
128.99
101.36
Selling and Distribution Expenses
3,622.87
3,609.97
3,676.94
3,828.33
3,264.58
1,605.06
1,520.29
Other Expenses
-27.39
-20.77
-19.21
-17.10
-12.88
-12.90
-10.14
Total Expenditure (Excl Depreciation)
14,404.36
14,805.24
14,921.01
18,956.21
17,453.23
8,015.02
6,888.12
Operating Profit (PBDIT) excl Other Income
786.3
1595.2
2176.3
3770.2
2440.6
543.9
392.29999999999995
Other Income
0.00
0.00
0.00
0.00
-26.30
0.00
0.00
Operating Profit (PBDIT)
1,377.71
2,157.18
2,734.59
4,267.35
2,961.68
660.42
492.34
Interest
273.89
207.72
192.12
170.97
128.78
128.99
101.36
Exceptional Items
0.00
0.00
0.00
-27.40
-34.00
-6.70
-8.19
Gross Profit (PBDT)
4,409.15
5,205.22
5,853.26
7,598.54
5,705.20
2,148.92
1,912.59
Depreciation
591.43
561.93
558.27
497.14
547.35
116.57
100.04
Profit Before Tax
512.38
1,387.53
1,984.20
3,571.83
2,251.55
408.17
282.75
Tax
77.18
309.63
443.65
822.46
526.13
94.63
60.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
435.20
1,077.90
1,540.56
2,749.37
1,725.42
313.54
221.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
435.20
1,077.90
1,540.56
2,749.37
1,725.42
313.54
221.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
435.20
1,077.90
1,540.56
2,749.37
1,725.42
313.54
221.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
4,352.25
4,296.47
4,732.35
4,962.57
4,802.48
1,152.78
824.95
Earnings per share (EPS)
3.89
9.06
11.94
16.82
8.48
2.66
1.9
Diluted Earnings per share
3.89
9.06
11.94
16.82
8.48
2.66
1.9
Operating Profit Margin (Excl OI)
5.18%
9.73%
12.73%
16.59%
12.27%
6.35%
5.39%
Gross Profit Margin
7.27%
11.89%
14.87%
17.9%
14.07%
6.13%
5.26%
PAT Margin
2.86%
6.57%
9.01%
12.1%
8.67%
3.66%
3.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -7.38% vs -4.08% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -59.63% vs -30.03% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -36.13% vs -21.11% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 31.87% vs 8.12% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Builders FirstSource, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
15,190.64
86,286.00
-71,095.36
-82.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,190.64
86,286.00
-71,095.36
-82.40%
Raw Material Cost
10,781.49
59,342.00
-48,560.51
-81.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
273.89
1,524.00
-1,250.11
-82.03%
Selling and Distribution Expenses
3,622.87
16,791.00
-13,168.13
-78.42%
Other Expenses
-27.39
-152.40
125.01
82.03%
Total Expenditure (Excl Depreciation)
14,404.36
76,133.00
-61,728.64
-81.08%
Operating Profit (PBDIT) excl Other Income
786.28
10,153.00
-9,366.72
-92.26%
Other Income
0.00
118.00
-118.00
-100.00%
Operating Profit (PBDIT)
1,377.71
12,465.00
-11,087.29
-88.95%
Interest
273.89
1,524.00
-1,250.11
-82.03%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
4,409.15
26,944.00
-22,534.85
-83.64%
Depreciation
591.43
2,194.00
-1,602.57
-73.04%
Profit Before Tax
512.38
8,747.00
-8,234.62
-94.14%
Tax
77.18
2,093.00
-2,015.82
-96.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
435.20
6,636.00
-6,200.80
-93.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
435.20
6,636.00
-6,200.80
-93.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
435.20
6,636.00
-6,200.80
-93.44%
Equity Capital
0
0
0.00
Face Value
0.01
0.50
0.00
Reserves
4,352.25
-9,917.00
14,269.25
143.89%
Earnings per share (EPS)
3.89
11.85
-7.96
-67.17%
Diluted Earnings per share
3.89
11.85
-7.96
-67.17%
Operating Profit Margin (Excl OI)
5.18%
11.77%
0.00
-6.59%
Gross Profit Margin
7.27%
12.68%
0.00
-5.41%
PAT Margin
2.86%
7.69%
0.00
-4.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,519.06 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -7.38% vs -4.08% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 43.52 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -59.63% vs -30.03% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 137.77 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -36.13% vs -21.11% in Dec 2024

Annual - Interest
Interest 27.39 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 31.87% vs 8.12% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.18%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024