Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
62.07
136.36
94.07
33.00
50.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
62.07
136.36
94.07
33.00
50.82
Raw Material Cost
0.01
0.00
0.02
0.61
0.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
20.40
18.22
11.86
7.02
11.54
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.74
1.84
0.48
0.08
2.12
Selling and Distribution Expenses
13.74
11.48
9.34
4.08
8.91
Other Expenses
0.31
1.56
1.25
0.02
-0.18
Total Expenditure (Excl Depreciation)
40.00
47.14
34.17
12.01
20.77
Operating Profit (PBDIT) excl Other Income
22.1
89.2
59.900000000000006
21
30.099999999999998
Other Income
0.13
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
23.30
89.70
60.08
21.23
30.28
Interest
2.74
1.84
0.48
0.08
2.12
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
60.96
135.87
93.87
32.17
50.57
Depreciation
1.10
0.48
0.18
0.23
0.23
Profit Before Tax
19.46
87.38
59.41
20.92
27.93
Tax
7.28
24.94
17.70
5.17
6.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.72
64.14
44.02
17.11
20.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
10.72
64.14
44.02
17.11
20.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.72
64.14
44.02
17.11
20.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
242.38
213.92
138.84
25.47
0.00
Earnings per share (EPS)
0.19
1.15
0.8
0.31
0.38
Diluted Earnings per share
0.19
1.15
0.8
0.31
0.38
Operating Profit Margin (Excl OI)
35.56%
65.43%
63.67%
63.62%
59.13%
Gross Profit Margin
33.13%
64.44%
63.35%
64.08%
55.42%
PAT Margin
17.27%
47.04%
46.8%
51.84%
40.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -54.47% vs 44.95% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -83.31% vs 45.68% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -74.14% vs 49.25% in Dec 2022
Interest
YoY Growth in year ended Dec 2024 is 50.00% vs 260.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2022
Compare Annual Results Of Buligo Capital Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
62.07
0
62.07
Other Operating Income
0.00
0.00
0.00
Total Operating income
62.07
0
62.07
Raw Material Cost
0.01
0
0.01
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
20.40
0
20.40
Power Cost
0
0
0.00
Manufacturing Expenses
2.74
0
2.74
Selling and Distribution Expenses
13.74
0
13.74
Other Expenses
0.31
0.00
0.31
Total Expenditure (Excl Depreciation)
40.00
0
40.00
Operating Profit (PBDIT) excl Other Income
22.07
0.00
22.07
Other Income
0.13
0
0.13
Operating Profit (PBDIT)
23.30
0
23.30
Interest
2.74
0
2.74
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
60.96
0
60.96
Depreciation
1.10
0
1.10
Profit Before Tax
19.46
0
19.46
Tax
7.28
0
7.28
Provisions and contingencies
0
0
0.00
Profit After Tax
10.72
0
10.72
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10.72
0
10.72
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.72
0
10.72
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
242.38
0
242.38
Earnings per share (EPS)
0.19
0
0.19
Diluted Earnings per share
0.19
0
0.19
Operating Profit Margin (Excl OI)
35.56%
0%
0.00
35.56%
Gross Profit Margin
33.13%
0%
0.00
33.13%
PAT Margin
17.27%
0%
0.00
17.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -54.47% vs 44.95% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 1.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -83.31% vs 45.68% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -74.14% vs 49.25% in Dec 2022
Annual - Interest
Interest 0.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.00% vs 260.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.56%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2022






