Bull-Dog Sauce Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3831200005
JPY
1,731.00
14 (0.82%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
14,688.68
14,617.67
14,482.60
13,529.38
13,300.69
17,708.52
17,235.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,688.68
14,617.67
14,482.60
13,529.38
13,300.69
17,708.52
17,235.63
Raw Material Cost
10,043.27
10,398.38
10,162.27
9,175.73
8,799.38
8,759.51
8,523.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
63.38
53.25
33.22
15.96
3.73
4.08
3.78
Selling and Distribution Expenses
3,884.50
3,858.83
4,015.25
3,743.11
3,664.44
8,034.84
7,891.88
Other Expenses
8.44
8.41
10.80
16.37
18.15
18.90
17.69
Total Expenditure (Excl Depreciation)
14,075.54
14,394.60
14,318.78
13,098.49
12,649.06
16,987.47
16,595.65
Operating Profit (PBDIT) excl Other Income
613.1
223.1
163.79999999999998
430.90000000000003
651.5999999999999
721.1
640
Other Income
2,919.31
693.95
499.77
807.38
363.33
280.92
401.77
Operating Profit (PBDIT)
4,682.56
2,053.51
1,595.26
1,981.36
1,724.06
1,716.10
1,677.96
Interest
63.38
53.25
33.22
15.96
3.73
4.08
3.78
Exceptional Items
2.73
1.00
-397.54
-175.49
-0.56
-5.67
-50.08
Gross Profit (PBDT)
4,645.41
4,219.30
4,320.33
4,353.65
4,501.32
8,949.01
8,712.52
Depreciation
1,150.12
1,136.49
931.67
743.08
709.09
714.12
636.21
Profit Before Tax
3,471.80
864.77
232.83
1,046.83
1,010.68
992.23
987.90
Tax
1,031.05
241.09
87.42
451.05
293.81
298.29
295.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,440.75
623.68
145.41
595.77
716.87
693.95
692.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,440.75
623.68
145.41
595.77
716.87
693.95
692.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,440.75
623.68
145.41
595.77
716.87
693.95
692.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,261.71
21,445.24
21,460.98
20,257.33
20,139.71
20,545.03
19,809.34
Earnings per share (EPS)
190.22
46.91
10.89
44.64
53.48
51.71
51.63
Diluted Earnings per share
190.22
46.91
10.89
44.64
53.48
51.71
51.63
Operating Profit Margin (Excl OI)
4.17%
1.53%
1.13%
3.18%
4.9%
4.07%
3.71%
Gross Profit Margin
31.47%
13.69%
8.04%
13.23%
12.93%
9.64%
9.42%
PAT Margin
16.62%
4.27%
1.0%
4.4%
5.39%
3.92%
4.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 0.49% vs 0.93% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 291.34% vs 328.95% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 29.69% vs 24.11% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 18.95% vs 60.54% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Bull-Dog Sauce Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
14,688.68
53,723.53
-39,034.85
-72.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,688.68
53,723.53
-39,034.85
-72.66%
Raw Material Cost
10,043.27
35,239.62
-25,196.35
-71.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
63.38
79.60
-16.22
-20.38%
Selling and Distribution Expenses
3,884.50
14,703.38
-10,818.88
-73.58%
Other Expenses
8.44
50.02
-41.58
-83.13%
Total Expenditure (Excl Depreciation)
14,075.54
50,522.74
-36,447.20
-72.14%
Operating Profit (PBDIT) excl Other Income
613.14
3,200.79
-2,587.65
-80.84%
Other Income
2,919.31
265.13
2,654.18
1,001.09%
Operating Profit (PBDIT)
4,682.56
5,603.69
-921.13
-16.44%
Interest
63.38
79.60
-16.22
-20.38%
Exceptional Items
2.73
144.64
-141.91
-98.11%
Gross Profit (PBDT)
4,645.41
18,483.91
-13,838.50
-74.87%
Depreciation
1,150.12
2,137.77
-987.65
-46.20%
Profit Before Tax
3,471.80
3,530.96
-59.16
-1.68%
Tax
1,031.05
1,142.82
-111.77
-9.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,440.75
2,389.38
51.37
2.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,440.75
2,389.38
51.37
2.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.24
1.24
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,440.75
2,388.14
52.61
2.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
25,261.71
25,031.76
229.95
0.92%
Earnings per share (EPS)
190.22
186.71
3.51
1.88%
Diluted Earnings per share
190.22
186.71
3.51
1.88%
Operating Profit Margin (Excl OI)
4.17%
5.96%
0.00
-1.79%
Gross Profit Margin
31.47%
10.55%
0.00
20.92%
PAT Margin
16.62%
4.45%
0.00
12.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,468.87 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 0.49% vs 0.93% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 244.08 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 291.34% vs 328.95% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 176.32 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 29.69% vs 24.11% in Mar 2025

Annual - Interest
Interest 6.34 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 18.95% vs 60.54% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.17%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025