Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
14,617.67
14,482.60
13,529.38
13,300.69
17,708.52
17,235.63
17,010.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,617.67
14,482.60
13,529.38
13,300.69
17,708.52
17,235.63
17,010.14
Raw Material Cost
10,398.38
10,162.27
9,175.73
8,799.38
8,759.51
8,523.12
8,752.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
53.25
33.22
15.96
3.73
4.08
3.78
4.52
Selling and Distribution Expenses
3,858.83
4,015.25
3,743.11
3,664.44
8,034.84
7,891.88
7,619.23
Other Expenses
8.41
10.80
16.37
18.15
18.90
17.69
20.39
Total Expenditure (Excl Depreciation)
14,394.60
14,318.78
13,098.49
12,649.06
16,987.47
16,595.65
16,580.00
Operating Profit (PBDIT) excl Other Income
223.1
163.79999999999998
430.90000000000003
651.5999999999999
721.1
640
430.09999999999997
Other Income
693.95
499.77
807.38
363.33
280.92
401.77
846.73
Operating Profit (PBDIT)
2,053.51
1,595.26
1,981.36
1,724.06
1,716.10
1,677.96
2,164.91
Interest
53.25
33.22
15.96
3.73
4.08
3.78
4.52
Exceptional Items
1.00
-397.54
-175.49
-0.56
-5.67
-50.08
-156.59
Gross Profit (PBDT)
4,219.30
4,320.33
4,353.65
4,501.32
8,949.01
8,712.52
8,257.77
Depreciation
1,136.49
931.67
743.08
709.09
714.12
636.21
888.05
Profit Before Tax
864.77
232.83
1,046.83
1,010.68
992.23
987.90
1,115.76
Tax
241.09
87.42
451.05
293.81
298.29
295.46
341.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
623.68
145.41
595.77
716.87
693.95
692.44
773.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
623.68
145.41
595.77
716.87
693.95
692.44
773.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
623.68
145.41
595.77
716.87
693.95
692.44
773.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,445.24
21,460.98
20,257.33
20,139.71
20,545.03
19,809.34
20,018.77
Earnings per share (EPS)
46.91
10.89
44.64
53.48
51.71
51.63
57.69
Diluted Earnings per share
46.91
10.89
44.64
53.48
51.71
51.63
57.69
Operating Profit Margin (Excl OI)
1.53%
1.13%
3.18%
4.9%
4.07%
3.71%
2.53%
Gross Profit Margin
13.69%
8.04%
13.23%
12.93%
9.64%
9.42%
11.78%
PAT Margin
4.27%
1.0%
4.4%
5.39%
3.92%
4.02%
4.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.93% vs 7.05% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 328.95% vs -75.60% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 24.11% vs -6.69% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 60.54% vs 107.50% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Bull-Dog Sauce Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
14,617.67
51,121.69
-36,504.02
-71.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,617.67
51,121.69
-36,504.02
-71.41%
Raw Material Cost
10,398.38
33,466.36
-23,067.98
-68.93%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
53.25
55.66
-2.41
-4.33%
Selling and Distribution Expenses
3,858.83
14,158.86
-10,300.03
-72.75%
Other Expenses
8.41
43.51
-35.10
-80.67%
Total Expenditure (Excl Depreciation)
14,394.60
48,115.98
-33,721.38
-70.08%
Operating Profit (PBDIT) excl Other Income
223.07
3,005.71
-2,782.64
-92.58%
Other Income
693.95
219.84
474.11
215.66%
Operating Profit (PBDIT)
2,053.51
5,465.77
-3,412.26
-62.43%
Interest
53.25
55.66
-2.41
-4.33%
Exceptional Items
1.00
-44.44
45.44
102.25%
Gross Profit (PBDT)
4,219.30
17,655.33
-13,436.03
-76.10%
Depreciation
1,136.49
2,240.23
-1,103.74
-49.27%
Profit Before Tax
864.77
3,125.44
-2,260.67
-72.33%
Tax
241.09
944.37
-703.28
-74.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
623.68
2,198.44
-1,574.76
-71.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
623.68
2,198.44
-1,574.76
-71.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-17.37
17.37
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
623.68
2,181.07
-1,557.39
-71.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,445.24
22,121.51
-676.27
-3.06%
Earnings per share (EPS)
46.91
168.31
-121.40
-72.13%
Diluted Earnings per share
46.91
168.31
-121.40
-72.13%
Operating Profit Margin (Excl OI)
1.53%
5.88%
0.00
-4.35%
Gross Profit Margin
13.69%
10.50%
0.00
3.19%
PAT Margin
4.27%
4.30%
0.00
-0.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,461.77 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.93% vs 7.05% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 62.37 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 328.95% vs -75.60% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 135.96 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 24.11% vs -6.69% in Mar 2024
Annual - Interest
Interest 5.33 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 60.54% vs 107.50% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.53%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






