Bunkeido Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3831800002
JPY
1,156.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
12,475.48
12,871.98
12,750.47
13,197.89
13,049.79
12,410.19
11,969.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,475.48
12,871.98
12,750.47
13,197.89
13,049.79
12,410.19
11,969.47
Raw Material Cost
7,358.29
7,698.40
7,531.72
7,780.88
7,943.92
7,430.10
7,047.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.94
0.96
0.88
0.49
0.05
0.06
0.03
Selling and Distribution Expenses
4,180.97
4,111.38
4,071.63
4,183.64
4,174.51
4,098.87
3,975.46
Other Expenses
-0.19
-0.10
-0.09
-0.05
-0.01
-0.01
-0.00
Total Expenditure (Excl Depreciation)
11,539.26
11,809.79
11,603.35
11,964.51
12,118.43
11,528.97
11,023.24
Operating Profit (PBDIT) excl Other Income
936.2
1062.2
1147.1
1233.4
931.4
881.2
946.2
Other Income
101.05
64.03
57.11
59.32
20.33
31.84
19.27
Operating Profit (PBDIT)
1,276.72
1,300.54
1,312.65
1,378.69
1,060.37
1,062.41
1,106.13
Interest
1.94
0.96
0.88
0.49
0.05
0.06
0.03
Exceptional Items
6.75
0.00
-48.20
-5.99
-352.94
-82.98
-25.71
Gross Profit (PBDT)
5,117.19
5,173.57
5,218.75
5,417.02
5,105.86
4,980.10
4,921.70
Depreciation
315.85
249.76
186.59
165.44
184.60
220.94
212.69
Profit Before Tax
965.69
1,049.81
1,076.98
1,206.76
522.78
758.42
867.70
Tax
363.63
362.56
372.54
432.12
371.05
204.86
286.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
602.06
687.26
704.44
774.64
151.73
553.57
581.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
602.06
687.26
704.44
774.64
151.73
553.57
581.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
602.06
687.26
704.44
774.64
151.73
553.57
581.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,186.07
14,833.57
14,295.71
13,829.61
13,427.46
13,367.17
13,085.53
Earnings per share (EPS)
95.0
108.74
111.76
123.21
24.19
88.36
92.8
Diluted Earnings per share
95.0
108.74
111.76
123.21
24.19
88.36
92.8
Operating Profit Margin (Excl OI)
6.89%
7.67%
8.38%
8.74%
6.56%
6.52%
7.3%
Gross Profit Margin
10.27%
10.1%
9.91%
10.4%
5.42%
7.89%
9.03%
PAT Margin
4.83%
5.34%
5.52%
5.87%
1.16%
4.46%
4.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -3.08% vs 0.95% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -12.40% vs -2.43% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -4.92% vs -1.51% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 90.00% vs 11.11% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Bunkeido Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
12,475.48
8,581.52
3,893.96
45.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,475.48
8,581.52
3,893.96
45.38%
Raw Material Cost
7,358.29
3,836.83
3,521.46
91.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,604.63
-1,604.63
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1.94
0.00
1.94
Selling and Distribution Expenses
4,180.97
2,406.43
1,774.54
73.74%
Other Expenses
-0.19
-160.46
160.27
99.88%
Total Expenditure (Excl Depreciation)
11,539.26
6,243.26
5,296.00
84.83%
Operating Profit (PBDIT) excl Other Income
936.22
2,338.26
-1,402.04
-59.96%
Other Income
101.05
191.38
-90.33
-47.20%
Operating Profit (PBDIT)
1,276.72
2,598.60
-1,321.88
-50.87%
Interest
1.94
0.00
1.94
Exceptional Items
6.75
0.00
6.75
Gross Profit (PBDT)
5,117.19
4,744.69
372.50
7.85%
Depreciation
315.85
68.95
246.90
358.09%
Profit Before Tax
965.69
2,529.64
-1,563.95
-61.83%
Tax
363.63
703.05
-339.42
-48.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
602.06
1,826.59
-1,224.53
-67.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
602.06
1,826.59
-1,224.53
-67.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
602.06
1,826.59
-1,224.53
-67.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,186.07
9,766.83
5,419.24
55.49%
Earnings per share (EPS)
95.00
475.72
-380.72
-80.03%
Diluted Earnings per share
95.00
475.72
-380.72
-80.03%
Operating Profit Margin (Excl OI)
6.89%
27.25%
0.00
-20.36%
Gross Profit Margin
10.27%
30.28%
0.00
-20.01%
PAT Margin
4.83%
21.29%
0.00
-16.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,247.55 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -3.08% vs 0.95% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 60.21 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -12.40% vs -2.43% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 117.57 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -4.92% vs -1.51% in Mar 2024

Annual - Interest
Interest 0.19 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 90.00% vs 11.11% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.89%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024