Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
7,380.35
7,009.27
5,686.62
4,468.90
3,570.05
2,791.86
2,568.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,380.35
7,009.27
5,686.62
4,468.90
3,570.05
2,791.86
2,568.87
Raw Material Cost
5,489.66
5,617.02
4,369.36
3,524.58
2,665.29
2,051.22
1,902.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
902.50
678.84
566.40
494.60
411.82
383.65
356.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
200.79
271.85
208.25
111.02
84.04
93.55
64.82
Selling and Distribution Expenses
1,404.74
1,140.10
918.50
675.15
583.28
470.00
449.58
Other Expenses
-110.33
-95.07
-77.47
-60.56
-49.59
-47.72
-42.09
Total Expenditure (Excl Depreciation)
6,894.40
6,757.12
5,287.86
4,199.74
3,248.57
2,521.23
2,352.43
Operating Profit (PBDIT) excl Other Income
485.90000000000003
252.10000000000002
398.8
269.20000000000005
321.5
270.59999999999997
216.4
Other Income
82.40
14.59
7.72
9.39
23.36
5.43
-0.85
Operating Profit (PBDIT)
664.04
304.93
457.72
383.31
426.97
349.04
281.38
Interest
200.79
271.85
208.25
111.02
84.04
93.55
64.82
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,890.69
1,392.25
1,317.27
944.32
904.76
740.63
666.02
Depreciation
124.13
125.81
121.70
107.14
85.81
75.92
67.86
Profit Before Tax
339.13
-92.73
127.77
165.15
257.12
179.57
148.70
Tax
29.57
15.40
-3.74
26.19
79.16
51.77
36.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
309.55
-108.13
131.50
138.96
177.95
127.80
112.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
309.55
-108.13
131.50
138.96
177.95
127.80
112.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
309.55
-108.13
131.50
138.96
177.95
127.80
112.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,647.45
1,826.19
1,955.50
1,833.71
1,772.20
1,601.65
1,476.04
Earnings per share (EPS)
0.46
-0.16
0.2
0.21
0.33
0.19
0.17
Diluted Earnings per share
0.46
-0.16
0.2
0.21
0.33
0.19
0.17
Operating Profit Margin (Excl OI)
6.2%
2.35%
5.77%
5.97%
8.9%
9.59%
8.35%
Gross Profit Margin
6.28%
0.47%
4.39%
6.09%
9.61%
9.15%
8.43%
PAT Margin
4.19%
-1.54%
2.31%
3.11%
4.98%
4.58%
4.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 5.29% vs 23.26% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 386.40% vs -182.21% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 100.34% vs -35.49% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -26.15% vs 30.53% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Bunny's Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
7,380.35
13,997.78
-6,617.43
-47.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,380.35
13,997.78
-6,617.43
-47.27%
Raw Material Cost
5,489.66
15,375.88
-9,886.22
-64.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
902.50
1,323.17
-420.67
-31.79%
Power Cost
0
0
0.00
Manufacturing Expenses
200.79
366.58
-165.79
-45.23%
Selling and Distribution Expenses
1,404.74
1,417.47
-12.73
-0.90%
Other Expenses
-110.33
-168.76
58.43
34.62%
Total Expenditure (Excl Depreciation)
6,894.40
16,795.46
-9,901.06
-58.95%
Operating Profit (PBDIT) excl Other Income
485.95
-2,797.68
3,283.63
117.37%
Other Income
82.40
-11.84
94.24
795.95%
Operating Profit (PBDIT)
664.04
-1,906.39
2,570.43
134.83%
Interest
200.79
366.58
-165.79
-45.23%
Exceptional Items
0.00
-34.13
34.13
100.00%
Gross Profit (PBDT)
1,890.69
-1,378.10
3,268.79
237.20%
Depreciation
124.13
1,092.46
-968.33
-88.64%
Profit Before Tax
339.13
-3,399.57
3,738.70
109.98%
Tax
29.57
-286.33
315.90
110.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
309.55
-2,646.33
2,955.88
111.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
309.55
-2,646.33
2,955.88
111.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-466.90
466.90
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
309.55
-3,113.24
3,422.79
109.94%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
2,647.45
7,259.94
-4,612.49
-63.53%
Earnings per share (EPS)
0.46
-21.17
21.63
102.17%
Diluted Earnings per share
0.46
-21.17
21.63
102.17%
Operating Profit Margin (Excl OI)
6.20%
-21.34%
0.00
27.54%
Gross Profit Margin
6.28%
-16.48%
0.00
22.76%
PAT Margin
4.19%
-18.91%
0.00
23.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 738.03 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 5.29% vs 23.26% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 30.96 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 386.40% vs -182.21% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.16 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 100.34% vs -35.49% in Jun 2024
Annual - Interest
Interest 20.08 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -26.15% vs 30.53% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.20%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
