Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
11,776.40
11,797.10
12,039.50
10,285.10
10,111.10
9,326.70
9,079.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,776.40
11,797.10
12,039.50
10,285.10
10,111.10
9,326.70
9,079.40
Raw Material Cost
9,986.10
10,101.80
10,418.00
8,975.00
8,733.50
8,174.30
7,854.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,218.20
1,149.80
1,085.10
934.80
935.10
873.80
859.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
163.10
137.90
81.40
62.60
68.40
81.00
60.50
Selling and Distribution Expenses
973.70
891.40
867.60
667.00
700.90
613.70
723.90
Other Expenses
-138.13
-128.77
-116.65
-99.74
-100.35
-95.48
-91.99
Total Expenditure (Excl Depreciation)
10,959.80
10,993.20
11,285.60
9,642.00
9,434.40
8,788.00
8,578.80
Operating Profit (PBDIT) excl Other Income
816.5999999999999
803.9
753.9
643.1
676.7
538.6999999999999
500.6
Other Income
54.70
54.70
14.00
11.00
6.70
13.10
21.30
Operating Profit (PBDIT)
1,255.40
1,201.40
1,085.80
931.80
955.50
819.10
665.60
Interest
163.10
137.90
81.40
62.60
68.40
81.00
60.50
Exceptional Items
-34.60
-22.10
-51.90
-22.80
-59.30
-17.50
-36.60
Gross Profit (PBDT)
1,790.30
1,695.30
1,621.50
1,310.10
1,377.60
1,152.40
1,224.50
Depreciation
384.10
342.80
317.90
277.70
272.10
267.30
143.70
Profit Before Tax
673.60
698.60
634.60
568.70
555.70
453.30
424.80
Tax
172.60
172.40
160.20
125.90
125.70
104.10
98.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
500.40
526.20
474.40
442.80
430.00
349.20
326.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
500.40
526.20
474.40
442.80
430.00
349.20
326.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.60
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
501.00
526.20
474.40
442.80
430.00
349.20
326.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.32
0.32
0.32
0.32
0.32
0.32
0.32
Reserves
2,787.40
2,966.30
2,720.90
2,203.90
1,919.10
1,744.30
1,694.50
Earnings per share (EPS)
1.49
1.56
1.41
1.32
1.28
1.04
0.98
Diluted Earnings per share
1.49
1.56
1.41
1.32
1.28
1.04
0.98
Operating Profit Margin (Excl OI)
6.93%
6.81%
6.26%
6.25%
6.69%
5.78%
5.51%
Gross Profit Margin
8.98%
8.83%
7.91%
8.23%
8.19%
7.73%
6.26%
PAT Margin
4.25%
4.46%
3.94%
4.31%
4.25%
3.74%
3.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.18% vs -2.01% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -4.79% vs 10.92% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4.71% vs 6.99% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 18.27% vs 69.41% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Bunzl Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
11,776.40
1,87,842.65
-1,76,066.25
-93.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,776.40
1,87,842.65
-1,76,066.25
-93.73%
Raw Material Cost
9,986.10
1,83,762.64
-1,73,776.54
-94.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,218.20
5,394.99
-4,176.79
-77.42%
Power Cost
0
0
0.00
Manufacturing Expenses
163.10
1,950.85
-1,787.75
-91.64%
Selling and Distribution Expenses
973.70
1,944.02
-970.32
-49.91%
Other Expenses
-138.13
-734.58
596.45
81.20%
Total Expenditure (Excl Depreciation)
10,959.80
1,85,706.66
-1,74,746.86
-94.10%
Operating Profit (PBDIT) excl Other Income
816.60
2,135.99
-1,319.39
-61.77%
Other Income
54.70
242.05
-187.35
-77.40%
Operating Profit (PBDIT)
1,255.40
8,063.65
-6,808.25
-84.43%
Interest
163.10
1,950.85
-1,787.75
-91.64%
Exceptional Items
-34.60
-1,145.01
1,110.41
96.98%
Gross Profit (PBDT)
1,790.30
4,080.01
-2,289.71
-56.12%
Depreciation
384.10
5,685.60
-5,301.50
-93.24%
Profit Before Tax
673.60
-717.81
1,391.41
193.84%
Tax
172.60
152.52
20.08
13.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
500.40
275.44
224.96
81.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
500.40
275.44
224.96
81.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.60
-184.39
184.99
100.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
501.00
91.05
409.95
450.25%
Equity Capital
0
0
0.00
Face Value
0.32
0.01
0.00
Reserves
2,787.40
28,891.12
-26,103.72
-90.35%
Earnings per share (EPS)
1.49
0.02
1.47
7,350.00%
Diluted Earnings per share
1.49
0.02
1.47
7,350.00%
Operating Profit Margin (Excl OI)
6.93%
1.14%
0.00
5.79%
Gross Profit Margin
8.98%
2.64%
0.00
6.34%
PAT Margin
4.25%
0.15%
0.00
4.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,177.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.18% vs -2.01% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 50.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.79% vs 10.92% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 120.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.71% vs 6.99% in Dec 2023
Annual - Interest
Interest 16.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.27% vs 69.41% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.93%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






