Bupa Arabia for Cooperative Insurance Co.

  • Market Cap: Small Cap
  • Industry: Insurance
  • ISIN: SA1210540914
SAR
180.10
5.1 (2.91%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
2,013.10
1,886.37
1,649.25
1,318.76
1,091.31
1,097.44
961.23
Total Operating income
20,130.99
18,863.69
16,492.48
13,187.61
10,913.10
10,974.38
9,612.35
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
239.19
192.69
637.55
65.30
470.41
441.78
469.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.65
4.91
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
450.78
413.70
345.06
276.30
1,080.12
1,351.52
945.04
Other Expenses
1,813.72
1,683.59
1,435.55
1,185.88
857.35
827.73
741.82
Total Expenditure (Excl Depreciation)
18,831.82
17,447.16
15,338.13
12,200.38
10,124.05
10,070.57
8,832.86
Operating Profit (PBDIT) excl Other Income
1299.1999999999998
1416.5
1154.3000000000002
987.2
789
903.8
779.5
Other Income
-42.64
-39.58
-36.89
-16.38
0.00
0.00
0.00
Operating Profit (PBDIT)
30.12
19.25
18.87
33.48
45.60
47.24
48.22
Interest
4.65
4.91
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.87
0.59
-0.79
-1.69
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
72.76
58.84
55.76
49.86
45.60
47.24
48.22
Profit Before Tax
1,252.76
1,372.63
1,116.68
969.16
789.05
903.81
779.49
Tax
173.66
206.62
176.52
164.05
105.13
127.54
118.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,079.09
1,166.00
940.16
805.12
625.57
696.13
593.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,079.09
1,166.00
940.16
805.12
625.57
696.13
593.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,079.09
1,166.00
940.16
805.12
625.57
696.13
593.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
5,672.97
5,118.00
4,675.53
4,200.89
4,186.05
3,878.80
3,032.39
Earnings per share (EPS)
7.26
7.81
6.29
5.39
4.19
4.66
3.97
Diluted Earnings per share
7.26
7.81
6.29
5.39
4.19
4.66
3.97
Operating Profit Margin (Excl OI)
6.45%
7.51%
7.0%
7.49%
7.23%
8.24%
8.11%
Gross Profit Margin
6.58%
7.59%
7.11%
7.73%
7.65%
8.67%
8.61%
PAT Margin
5.36%
6.18%
5.7%
6.11%
5.73%
6.34%
6.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -7.45% vs 24.02% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 23.81% vs 5.38% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -6.12% vs 0.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Bupa Arabia for Cooperative Insurance Co. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SAR)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
20,130.99
0.00
20,130.99
Total Operating income
20,130.99
0
20,130.99
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
239.19
0
239.19
Power Cost
0
0
0.00
Manufacturing Expenses
4.65
0
4.65
Selling and Distribution Expenses
450.78
0
450.78
Other Expenses
1,813.72
0.00
1,813.72
Total Expenditure (Excl Depreciation)
18,831.82
0
18,831.82
Operating Profit (PBDIT) excl Other Income
1,299.17
0.00
1,299.17
Other Income
-42.64
0
-42.64
Operating Profit (PBDIT)
30.12
0
30.12
Interest
4.65
0
4.65
Exceptional Items
0.87
0
0.87
Gross Profit (PBDT)
0.00
0
0.00
Depreciation
72.76
0
72.76
Profit Before Tax
1,252.76
0
1,252.76
Tax
173.66
0
173.66
Provisions and contingencies
0
0
0.00
Profit After Tax
1,079.09
0
1,079.09
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,079.09
0
1,079.09
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,079.09
0
1,079.09
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
5,672.97
0
5,672.97
Earnings per share (EPS)
7.26
0
7.26
Diluted Earnings per share
7.26
0
7.26
Operating Profit Margin (Excl OI)
6.45%
0%
0.00
6.45%
Gross Profit Margin
6.58%
0%
0.00
6.58%
PAT Margin
5.36%
0%
0.00
5.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Markets Mojo
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 107.91 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -7.45% vs 24.02% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.28 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 23.81% vs 5.38% in Dec 2024

Annual - Interest
Interest 0.46 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -6.12% vs 0.00% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.45%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024