Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
38,803.63
34,217.89
37,062.50
32,345.56
29,158.60
28,439.24
24,818.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,803.63
34,217.89
37,062.50
32,345.56
29,158.60
28,439.24
24,818.61
Raw Material Cost
30,823.98
26,826.72
28,563.74
25,120.07
23,410.61
22,996.56
19,567.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17,512.29
14,313.78
14,999.62
13,156.36
12,395.43
11,920.97
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
45.92
20.62
18.83
37.55
13.53
20.40
0.75
Selling and Distribution Expenses
4,995.29
4,772.02
5,299.35
4,521.77
3,546.89
3,276.94
3,519.27
Other Expenses
-1,740.21
-1,423.14
-1,499.28
-1,317.73
-1,239.10
-1,194.05
0.82
Total Expenditure (Excl Depreciation)
35,975.40
31,701.75
33,888.76
29,658.46
26,975.50
26,274.35
23,096.05
Operating Profit (PBDIT) excl Other Income
2828.2
2516.1000000000004
3173.7
2687.1
2183.1
2164.9
1722.6
Other Income
61.53
18,190.57
65.84
87.59
49.90
50.82
45.77
Operating Profit (PBDIT)
4,259.56
21,746.74
4,323.83
3,785.45
3,079.29
2,949.56
2,000.17
Interest
45.92
20.62
18.83
37.55
13.53
20.40
0.75
Exceptional Items
47.92
-466.76
-30.40
28.64
59.42
-7.52
-114.62
Gross Profit (PBDT)
7,979.65
7,391.17
8,498.76
7,225.49
5,747.98
5,442.67
5,250.81
Depreciation
1,369.80
1,040.03
1,084.25
1,010.76
846.30
733.85
231.84
Profit Before Tax
2,891.77
20,219.33
3,190.36
2,765.78
2,278.89
2,187.79
1,652.96
Tax
841.34
6,415.36
1,174.89
964.11
712.82
725.94
628.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,469.34
14,145.69
1,838.47
1,781.61
1,553.52
1,460.22
993.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,469.34
14,145.69
1,838.47
1,781.61
1,553.52
1,460.22
993.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
40.89
20.89
228.05
46.35
46.12
32.80
31.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,510.22
14,166.58
2,066.51
1,827.96
1,599.65
1,493.02
1,024.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
29,138.51
28,966.73
14,958.45
13,220.31
10,630.02
9,265.74
8,516.43
Earnings per share (EPS)
214.45
1224.42
154.69
147.54
131.58
62.42
85.38
Diluted Earnings per share
214.45
1224.42
154.69
147.54
131.58
62.42
85.38
Operating Profit Margin (Excl OI)
7.29%
7.35%
8.56%
8.31%
7.49%
7.61%
6.94%
Gross Profit Margin
10.98%
62.13%
11.53%
11.68%
10.72%
10.27%
7.59%
PAT Margin
6.36%
41.34%
4.96%
5.51%
5.33%
5.13%
4.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 13.40% vs -7.68% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -82.28% vs 585.54% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 18.05% vs -16.48% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 122.82% vs 9.57% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Business Brain Showa-ota, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
38,803.63
27,077.59
11,726.04
43.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,803.63
27,077.59
11,726.04
43.31%
Raw Material Cost
30,823.98
20,416.60
10,407.38
50.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
17,512.29
0.00
17,512.29
Power Cost
0
0
0.00
Manufacturing Expenses
45.92
21.96
23.96
109.11%
Selling and Distribution Expenses
4,995.29
5,112.26
-116.97
-2.29%
Other Expenses
-1,740.21
2.00
-1,742.21
-87,110.50%
Total Expenditure (Excl Depreciation)
35,975.40
25,570.77
10,404.63
40.69%
Operating Profit (PBDIT) excl Other Income
2,828.24
1,506.82
1,321.42
87.70%
Other Income
61.53
37.71
23.82
63.17%
Operating Profit (PBDIT)
4,259.56
1,635.97
2,623.59
160.37%
Interest
45.92
21.96
23.96
109.11%
Exceptional Items
47.92
-89.26
137.18
153.69%
Gross Profit (PBDT)
7,979.65
6,660.99
1,318.66
19.80%
Depreciation
1,369.80
91.45
1,278.35
1,397.87%
Profit Before Tax
2,891.77
1,433.31
1,458.46
101.75%
Tax
841.34
491.53
349.81
71.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,469.34
902.01
1,567.33
173.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,469.34
902.01
1,567.33
173.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
40.89
39.77
1.12
2.82%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,510.22
941.78
1,568.44
166.54%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
29,138.51
4,783.31
24,355.20
509.17%
Earnings per share (EPS)
214.45
189.95
24.50
12.90%
Diluted Earnings per share
214.45
189.95
24.50
12.90%
Operating Profit Margin (Excl OI)
7.29%
5.56%
0.00
1.73%
Gross Profit Margin
10.98%
5.63%
0.00
5.35%
PAT Margin
6.36%
3.33%
0.00
3.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,880.36 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.40% vs -7.68% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 251.02 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -82.28% vs 585.54% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 419.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 18.05% vs -16.48% in Mar 2024
Annual - Interest
Interest 4.59 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 122.82% vs 9.57% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.29%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






