Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Net Sales
2,003.99
1,601.09
1,155.99
1,148.16
1,001.29
687.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,003.99
1,601.09
1,155.99
1,148.16
1,001.29
687.67
Raw Material Cost
803.07
683.77
386.81
346.74
290.08
237.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
471.42
421.86
375.40
325.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.35
1.31
1.75
1.67
1.66
1.66
Selling and Distribution Expenses
1,034.02
837.43
686.10
555.11
479.28
434.07
Other Expenses
-0.03
-0.13
-47.32
-42.35
-37.71
-32.70
Total Expenditure (Excl Depreciation)
1,837.09
1,521.20
1,072.91
901.84
769.36
671.40
Operating Profit (PBDIT) excl Other Income
166.9
79.9
83.10000000000001
246.29999999999998
231.9
16.299999999999997
Other Income
38.76
1.35
0.08
-0.43
0.67
4.07
Operating Profit (PBDIT)
277.52
164.23
103.74
259.87
244.16
49.94
Interest
0.35
1.31
1.75
1.67
1.66
1.66
Exceptional Items
8.21
-0.88
-5.27
0.00
0.00
0.00
Gross Profit (PBDT)
1,200.93
917.32
769.18
801.42
711.21
450.34
Depreciation
74.91
82.99
20.58
13.99
11.55
29.61
Profit Before Tax
210.47
79.04
76.13
244.21
230.94
18.68
Tax
69.82
28.07
22.74
71.94
74.52
3.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
123.29
54.16
53.39
172.26
156.42
15.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
123.29
54.16
53.39
172.26
156.42
15.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.36
-3.18
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
140.65
50.98
53.39
172.26
156.42
15.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
771.13
687.49
688.57
424.04
300.18
147.63
Earnings per share (EPS)
109.61
48.3
47.79
156.04
141.68
14.04
Diluted Earnings per share
109.61
48.3
47.79
156.04
141.68
14.04
Operating Profit Margin (Excl OI)
8.18%
4.99%
7.19%
21.45%
23.16%
2.37%
Gross Profit Margin
14.24%
10.12%
8.37%
22.49%
24.22%
7.02%
PAT Margin
6.15%
3.38%
4.62%
15.0%
15.62%
2.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 25.16% vs 38.50% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 175.88% vs -4.49% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 46.59% vs 57.09% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -76.92% vs -23.53% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Business Coach, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,003.99
14,165.72
-12,161.73
-85.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,003.99
14,165.72
-12,161.73
-85.85%
Raw Material Cost
803.07
8,697.34
-7,894.27
-90.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.35
167.39
-167.04
-99.79%
Selling and Distribution Expenses
1,034.02
6,648.72
-5,614.70
-84.45%
Other Expenses
-0.03
-16.74
16.71
99.82%
Total Expenditure (Excl Depreciation)
1,837.09
15,346.06
-13,508.97
-88.03%
Operating Profit (PBDIT) excl Other Income
166.90
-1,180.34
1,347.24
114.14%
Other Income
38.76
506.97
-468.21
-92.35%
Operating Profit (PBDIT)
277.52
-77.17
354.69
459.62%
Interest
0.35
167.39
-167.04
-99.79%
Exceptional Items
8.21
-1,430.44
1,438.65
100.57%
Gross Profit (PBDT)
1,200.93
5,468.38
-4,267.45
-78.04%
Depreciation
74.91
596.18
-521.27
-87.44%
Profit Before Tax
210.47
-2,271.18
2,481.65
109.27%
Tax
69.82
193.28
-123.46
-63.88%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
123.29
-2,501.66
2,624.95
104.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
123.29
-2,501.66
2,624.95
104.93%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
17.36
37.19
-19.83
-53.32%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
140.65
-2,464.47
2,605.12
105.71%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
771.13
-3,595.43
4,366.56
121.45%
Earnings per share (EPS)
109.61
-492.06
601.67
122.28%
Diluted Earnings per share
109.61
-492.06
601.67
122.28%
Operating Profit Margin (Excl OI)
8.18%
-8.33%
0.00
16.51%
Gross Profit Margin
14.24%
-11.82%
0.00
26.06%
PAT Margin
6.15%
-17.66%
0.00
23.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 200.40 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 25.16% vs 38.50% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14.07 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 175.88% vs -4.49% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.88 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 46.59% vs 57.09% in Sep 2024
Annual - Interest
Interest 0.03 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -76.92% vs -23.53% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.18%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






