Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
3,202.10
0.00
1,400.00
2,57,928.75
2,86,037.67
1,69,605.30
1,21,140.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,202.10
0.00
1,400.00
2,57,928.75
2,86,037.67
1,69,605.30
1,21,140.55
Raw Material Cost
2,271.03
0.00
1,210.00
2,16,234.71
2,34,035.56
1,43,810.21
1,01,590.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
146.82
1,604.53
1,122.26
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
16,405.17
182.57
7,508.90
6,639.60
6,811.89
10,540.44
Selling and Distribution Expenses
292.22
1,976.80
1,514.28
28,102.40
53,811.33
16,325.67
11,070.08
Other Expenses
-14.68
-1,800.97
-130.48
-750.89
-663.96
-681.19
-1,054.04
Total Expenditure (Excl Depreciation)
2,563.25
1,976.80
2,724.28
2,44,337.11
2,87,846.88
1,60,135.88
1,12,660.61
Operating Profit (PBDIT) excl Other Income
638.8000000000001
-1976.8000000000002
-1324.3000000000002
13591.6
-1809.1999999999998
9469.400000000001
8479.9
Other Income
6,133.66
-19,686.95
-4,633.40
-1,791.95
15,146.53
413.36
-1,319.41
Operating Profit (PBDIT)
6,764.76
-21,673.14
-5,966.98
20,301.83
19,377.57
13,960.84
10,681.53
Interest
0.00
16,405.17
182.57
7,508.90
6,639.60
6,811.89
10,540.44
Exceptional Items
0.00
0.00
0.00
0.00
-1,219.09
0.00
0.00
Gross Profit (PBDT)
931.07
0.00
190.00
41,694.03
52,002.12
25,795.09
19,550.02
Depreciation
0.00
0.00
0.00
9,334.57
7,128.86
5,192.53
4,523.45
Profit Before Tax
6,764.76
-38,078.32
-6,149.55
3,458.36
4,390.02
1,956.43
-4,382.35
Tax
0.00
0.00
0.00
2,370.51
1,650.88
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,764.76
-38,078.32
-6,149.55
476.71
2,690.28
1,923.58
-4,382.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,764.76
-38,078.32
-6,149.55
476.71
2,690.28
1,923.58
-4,382.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
611.15
48.86
32.85
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,764.76
-38,078.32
-6,149.55
1,087.86
2,739.14
1,956.43
-4,382.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
36,282.63
29,517.87
67,596.19
70,338.21
70,307.47
67,661.30
65,737.72
Earnings per share (EPS)
693.75
-3905.09
-630.66
48.89
275.9
197.0
-449.0
Diluted Earnings per share
693.75
-3905.09
-630.66
48.89
275.9
197.0
-449.0
Operating Profit Margin (Excl OI)
19.71%
0.0%
-95.26%
4.95%
-1.01%
4.93%
6.17%
Gross Profit Margin
211.26%
0.0%
-439.25%
4.96%
4.03%
4.22%
0.12%
PAT Margin
211.26%
0.0%
-439.25%
0.18%
0.94%
1.13%
-3.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 0.00% vs -100.00% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is 117.77% vs -519.20% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 131.77% vs -48.94% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is -100.00% vs 8,884.23% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has improved from Dec 2021
Compare Annual Results Of BVG Investment JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
3,202.10
6,21,138.44
-6,17,936.34
-99.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,202.10
6,21,138.44
-6,17,936.34
-99.48%
Raw Material Cost
2,271.03
5,17,765.77
-5,15,494.74
-99.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
146.82
33,321.22
-33,174.40
-99.56%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1,651.85
-1,651.85
-100.00%
Selling and Distribution Expenses
292.22
76,465.93
-76,173.71
-99.62%
Other Expenses
-14.68
-3,497.31
3,482.63
99.58%
Total Expenditure (Excl Depreciation)
2,563.25
5,94,231.69
-5,91,668.44
-99.57%
Operating Profit (PBDIT) excl Other Income
638.85
26,906.75
-26,267.90
-97.63%
Other Income
6,133.66
2,535.15
3,598.51
141.94%
Operating Profit (PBDIT)
6,764.76
35,996.89
-29,232.13
-81.21%
Interest
0.00
1,651.85
-1,651.85
-100.00%
Exceptional Items
0.00
-265.09
265.09
100.00%
Gross Profit (PBDT)
931.07
1,03,372.68
-1,02,441.61
-99.10%
Depreciation
0.00
6,554.99
-6,554.99
-100.00%
Profit Before Tax
6,764.76
27,524.96
-20,760.20
-75.42%
Tax
0.00
5,772.52
-5,772.52
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
6,764.76
21,752.44
-14,987.68
-68.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,764.76
21,752.44
-14,987.68
-68.90%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,764.76
21,752.44
-14,987.68
-68.90%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
36,282.63
1,46,067.90
-1,09,785.27
-75.16%
Earnings per share (EPS)
693.75
8,951.18
-8,257.43
-92.25%
Diluted Earnings per share
693.75
8,951.18
-8,257.43
-92.25%
Operating Profit Margin (Excl OI)
19.71%
4.33%
0.00
15.38%
Gross Profit Margin
211.26%
5.49%
0.00
205.77%
PAT Margin
211.26%
3.50%
0.00
207.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 320.21 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 0.00% vs -100.00% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit 676.48 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 117.77% vs -519.20% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.11 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 131.77% vs -48.94% in Dec 2021
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.71%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has improved from Dec 2021






