Byrna Technologies, Inc.

  • Market Cap: Micro Cap
  • Industry: Aerospace & Defense
  • ISIN: US12448X2018
USD
9.42
0.13 (1.4%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
118.12
85.76
42.64
48.04
42.16
16.57
0.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
118.12
85.76
42.64
48.04
42.16
16.57
0.92
Raw Material Cost
46.65
32.98
19.00
21.76
19.27
9.06
0.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.03
0.99
1.54
Selling and Distribution Expenses
59.04
44.98
30.84
33.23
25.88
11.77
3.23
Other Expenses
0.03
0.06
0.06
0.05
0.03
-0.09
-0.14
Total Expenditure (Excl Depreciation)
105.99
78.56
50.43
55.49
45.45
20.88
4.21
Operating Profit (PBDIT) excl Other Income
12.1
7.199999999999999
-7.800000000000001
-7.5
-3.3000000000000003
-4.3
-3.3000000000000003
Other Income
-0.10
0.41
-0.24
-0.20
-0.31
-0.94
-0.01
Operating Profit (PBDIT)
14.15
9.10
-6.10
-6.43
-2.88
-5.00
-3.25
Interest
0.00
0.00
0.00
0.00
0.03
0.99
1.54
Exceptional Items
-0.29
-0.52
0.00
0.00
0.19
-6.03
0.43
Gross Profit (PBDT)
71.47
52.77
23.65
26.28
22.89
7.51
0.09
Depreciation
2.12
1.49
1.93
1.22
0.72
0.24
0.05
Profit Before Tax
11.74
7.08
-8.03
-7.65
-3.44
-12.26
-4.41
Tax
2.05
-5.71
0.17
0.23
-0.16
0.29
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9.69
12.79
-8.19
-7.88
-3.28
-12.55
-4.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9.69
12.79
-8.19
-7.88
-3.28
-12.55
-4.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9.69
12.79
-8.19
-7.88
-3.28
-12.55
-4.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
65.76
54.37
42.32
45.99
66.10
8.41
-1.98
Earnings per share (EPS)
0.4
0.57
-0.37
-0.35
-0.22
-0.99
-0.43
Diluted Earnings per share
0.4
0.57
-0.37
-0.35
-0.22
-0.99
-0.43
Operating Profit Margin (Excl OI)
10.27%
8.39%
-18.27%
-15.52%
-7.81%
-26.01%
-355.74%
Gross Profit Margin
11.73%
10.0%
-14.3%
-13.39%
-6.47%
-72.55%
-471.17%
PAT Margin
8.2%
14.92%
-19.21%
-16.41%
-7.79%
-75.78%
-477.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Nov 2025 is 37.65% vs 101.41% in Nov 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Nov 2025 is -24.22% vs 256.10% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Nov 2025 is 63.22% vs 247.46% in Nov 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Nov 2025 has improved from Nov 2024

Compare Annual Results Of Byrna Technologies, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
118.12
210.06
-91.94
-43.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
118.12
210.06
-91.94
-43.77%
Raw Material Cost
46.65
204.67
-158.02
-77.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
4.18
-4.18
-100.00%
Selling and Distribution Expenses
59.04
69.44
-10.40
-14.98%
Other Expenses
0.03
0.82
-0.79
-96.34%
Total Expenditure (Excl Depreciation)
105.99
286.51
-180.52
-63.01%
Operating Profit (PBDIT) excl Other Income
12.13
-76.45
88.58
115.87%
Other Income
-0.10
15.36
-15.46
-100.65%
Operating Profit (PBDIT)
14.15
-27.69
41.84
151.10%
Interest
0.00
4.18
-4.18
-100.00%
Exceptional Items
-0.29
-37.62
37.33
99.23%
Gross Profit (PBDT)
71.47
5.39
66.08
1,225.97%
Depreciation
2.12
33.40
-31.28
-93.65%
Profit Before Tax
11.74
-102.88
114.62
111.41%
Tax
2.05
3.96
-1.91
-48.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
9.69
-83.29
92.98
111.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9.69
-83.29
92.98
111.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-23.55
23.55
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9.69
-106.85
116.54
109.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
65.76
-754.96
820.72
108.71%
Earnings per share (EPS)
0.40
-0.73
1.13
154.79%
Diluted Earnings per share
0.40
-0.73
1.13
154.79%
Operating Profit Margin (Excl OI)
10.27%
-36.39%
0.00
46.66%
Gross Profit Margin
11.73%
-33.08%
0.00
44.81%
PAT Margin
8.20%
-39.65%
0.00
47.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11.81 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 37.65% vs 101.41% in Nov 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 0.97 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is -24.22% vs 256.10% in Nov 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.42 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 63.22% vs 247.46% in Nov 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.27%
in Nov 2025

Figures in %
stock-summary

YoY Growth in year ended Nov 2025 has improved from Nov 2024