Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Nov'18
Net Sales
85.76
42.64
48.04
42.16
16.57
0.92
0.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
85.76
42.64
48.04
42.16
16.57
0.92
0.25
Raw Material Cost
32.98
19.00
21.76
19.27
9.06
0.83
0.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.03
0.99
1.54
0.30
Selling and Distribution Expenses
44.98
30.84
33.23
25.88
11.77
3.23
2.13
Other Expenses
0.06
0.06
0.05
0.03
-0.09
-0.14
-0.03
Total Expenditure (Excl Depreciation)
78.56
50.43
55.49
45.45
20.88
4.21
2.34
Operating Profit (PBDIT) excl Other Income
7.199999999999999
-7.800000000000001
-7.5
-3.3000000000000003
-4.3
-3.3000000000000003
-2.1
Other Income
0.41
-0.24
-0.20
-0.31
-0.94
-0.01
0.05
Operating Profit (PBDIT)
9.10
-6.10
-6.43
-2.88
-5.00
-3.25
-2.02
Interest
0.00
0.00
0.00
0.03
0.99
1.54
0.30
Exceptional Items
-0.52
0.00
0.00
0.19
-6.03
0.43
0.19
Gross Profit (PBDT)
52.77
23.65
26.28
22.89
7.51
0.09
0.04
Depreciation
1.49
1.93
1.22
0.72
0.24
0.05
0.02
Profit Before Tax
7.08
-8.03
-7.65
-3.44
-12.26
-4.41
-2.15
Tax
-5.71
0.17
0.23
-0.16
0.29
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.79
-8.19
-7.88
-3.28
-12.55
-4.41
-2.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.79
-8.19
-7.88
-3.28
-12.55
-4.41
-2.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.79
-8.19
-7.88
-3.28
-12.55
-4.41
-2.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
54.37
42.32
45.99
66.10
8.41
-1.98
0.16
Earnings per share (EPS)
0.57
-0.37
-0.35
-0.22
-0.99
-0.43
-0.23
Diluted Earnings per share
0.57
-0.37
-0.35
-0.22
-0.99
-0.43
-0.23
Operating Profit Margin (Excl OI)
8.39%
-18.27%
-15.52%
-7.81%
-26.01%
-355.74%
-833.16%
Gross Profit Margin
10.0%
-14.3%
-13.39%
-6.47%
-72.55%
-471.17%
-851.39%
PAT Margin
14.92%
-19.21%
-16.41%
-7.79%
-75.78%
-477.03%
-860.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2024 is 101.41% vs -11.25% in Nov 2023
Consolidate Net Profit
YoY Growth in year ended Nov 2024 is 256.10% vs -3.80% in Nov 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2024 is 247.46% vs 4.84% in Nov 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2024 has improved from Nov 2023
Compare Annual Results Of Byrna Technologies, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
85.76
228.00
-142.24
-62.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
85.76
228.00
-142.24
-62.39%
Raw Material Cost
32.98
227.09
-194.11
-85.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
44.98
53.26
-8.28
-15.55%
Other Expenses
0.06
0.00
0.06
Total Expenditure (Excl Depreciation)
78.56
280.35
-201.79
-71.98%
Operating Profit (PBDIT) excl Other Income
7.19
-52.35
59.54
113.73%
Other Income
0.41
-91.71
92.12
100.45%
Operating Profit (PBDIT)
9.10
-128.51
137.61
107.08%
Interest
0.00
0.00
0.00
Exceptional Items
-0.52
-202.82
202.30
99.74%
Gross Profit (PBDT)
52.77
0.91
51.86
5,698.90%
Depreciation
1.49
15.56
-14.07
-90.42%
Profit Before Tax
7.08
-346.88
353.96
102.04%
Tax
-5.71
0.04
-5.75
-14,375.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
12.79
-283.41
296.20
104.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.79
-283.41
296.20
104.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-63.51
63.51
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.79
-346.92
359.71
103.69%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
54.37
-1,009.26
1,063.63
105.39%
Earnings per share (EPS)
0.57
-4.63
5.20
112.31%
Diluted Earnings per share
0.57
-4.63
5.20
112.31%
Operating Profit Margin (Excl OI)
8.39%
-22.96%
0.00
31.35%
Gross Profit Margin
10.00%
-145.32%
0.00
155.32%
PAT Margin
14.92%
-124.30%
0.00
139.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8.58 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 101.41% vs -11.25% in Nov 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.28 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 256.10% vs -3.80% in Nov 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.87 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 247.46% vs 4.84% in Nov 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.39%
in Nov 2024Figures in %
YoY Growth in year ended Nov 2024 has improved from Nov 2023






