Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
8,838.90
8,498.97
8,525.43
9,153.47
9,101.93
11,101.80
12,541.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,838.90
8,498.97
8,525.43
9,153.47
9,101.93
11,101.80
12,541.31
Raw Material Cost
2,095.43
2,099.02
2,186.18
2,049.67
2,180.86
2,522.51
2,827.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.37
0.37
0.36
0.10
0.10
0.17
Selling and Distribution Expenses
6,402.12
6,211.30
6,323.62
6,740.08
7,637.78
8,667.06
9,251.88
Other Expenses
17.03
15.89
16.05
16.97
18.69
23.04
20.97
Total Expenditure (Excl Depreciation)
8,667.88
8,469.57
8,670.68
8,959.77
10,005.68
11,420.07
12,289.61
Operating Profit (PBDIT) excl Other Income
171
29.4
-145.29999999999998
193.70000000000002
-903.8
-318.29999999999995
251.70000000000002
Other Income
-13.19
-12.54
-135.85
3.87
34.20
42.70
40.85
Operating Profit (PBDIT)
311.26
159.31
-9.46
421.93
-645.77
27.82
589.63
Interest
0.00
0.37
0.37
0.36
0.10
0.10
0.17
Exceptional Items
-18.67
9.33
-82.76
-92.31
300.13
-356.81
3.62
Gross Profit (PBDT)
6,743.47
6,399.95
6,339.25
7,103.80
6,921.07
8,579.29
9,713.45
Depreciation
153.43
142.45
271.64
224.35
223.77
303.39
297.09
Profit Before Tax
139.16
25.82
-364.23
104.91
-569.52
-632.47
295.99
Tax
2.89
52.16
57.54
60.03
52.35
437.60
156.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
136.27
-26.35
-421.77
44.87
-621.87
-1,070.08
139.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
136.27
-26.35
-421.77
44.87
-621.87
-1,070.08
139.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
136.27
-26.35
-421.77
44.87
-621.87
-1,070.08
139.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,703.11
5,659.86
5,710.19
6,200.57
7,596.51
8,188.54
9,486.01
Earnings per share (EPS)
31.83
-6.16
-98.53
10.48
-145.27
-250.02
33.73
Diluted Earnings per share
31.83
-6.16
-98.53
10.48
-145.27
-250.02
33.73
Operating Profit Margin (Excl OI)
1.93%
0.35%
-1.7%
2.12%
-9.93%
-2.87%
2.01%
Gross Profit Margin
3.31%
1.98%
-1.09%
3.6%
-3.8%
-2.96%
4.73%
PAT Margin
1.54%
-0.31%
-4.95%
0.49%
-6.83%
-9.64%
1.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.00% vs -0.31% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 618.25% vs 93.76% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 88.88% vs 35.92% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of C'BON COSMETICS Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
8,838.90
1,943.40
6,895.50
354.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,838.90
1,943.40
6,895.50
354.82%
Raw Material Cost
2,095.43
493.93
1,601.50
324.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
5.08
-5.08
-100.00%
Selling and Distribution Expenses
6,402.12
1,378.61
5,023.51
364.39%
Other Expenses
17.03
0.41
16.62
4,053.66%
Total Expenditure (Excl Depreciation)
8,667.88
1,881.71
6,786.17
360.64%
Operating Profit (PBDIT) excl Other Income
171.02
61.69
109.33
177.22%
Other Income
-13.19
0.70
-13.89
-1,984.29%
Operating Profit (PBDIT)
311.26
167.18
144.08
86.18%
Interest
0.00
5.08
-5.08
-100.00%
Exceptional Items
-18.67
0.00
-18.67
Gross Profit (PBDT)
6,743.47
1,449.47
5,294.00
365.24%
Depreciation
153.43
104.79
48.64
46.42%
Profit Before Tax
139.16
57.31
81.85
142.82%
Tax
2.89
74.72
-71.83
-96.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
136.27
-17.41
153.68
882.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
136.27
-17.41
153.68
882.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
136.27
-17.41
153.68
882.71%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,703.11
2,140.30
3,562.81
166.46%
Earnings per share (EPS)
31.83
-5.03
36.86
732.80%
Diluted Earnings per share
31.83
-5.03
36.86
732.80%
Operating Profit Margin (Excl OI)
1.93%
3.17%
0.00
-1.24%
Gross Profit Margin
3.31%
8.34%
0.00
-5.03%
PAT Margin
1.54%
-0.90%
0.00
2.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 883.89 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.00% vs -0.31% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 13.63 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 618.25% vs 93.76% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.45 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 88.88% vs 35.92% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.93%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
