C'BON COSMETICS Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: JP3347130001
JPY
1,204.00
-1 (-0.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
9,267.05
8,838.90
8,498.97
8,525.43
9,153.47
9,101.93
11,101.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,267.05
8,838.90
8,498.97
8,525.43
9,153.47
9,101.93
11,101.80
Raw Material Cost
2,235.96
2,095.43
2,099.02
2,186.18
2,049.67
2,180.86
2,522.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.37
0.37
0.36
0.10
0.10
Selling and Distribution Expenses
6,588.32
6,402.12
6,211.30
6,323.62
6,740.08
7,637.78
8,667.06
Other Expenses
18.95
17.03
15.89
16.05
16.97
18.69
23.04
Total Expenditure (Excl Depreciation)
9,013.79
8,667.88
8,469.57
8,670.68
8,959.77
10,005.68
11,420.07
Operating Profit (PBDIT) excl Other Income
253.29999999999998
171
29.4
-145.29999999999998
193.70000000000002
-903.8
-318.29999999999995
Other Income
24.50
-13.19
-12.54
-135.85
3.87
34.20
42.70
Operating Profit (PBDIT)
494.09
311.26
159.31
-9.46
421.93
-645.77
27.82
Interest
0.00
0.00
0.37
0.37
0.36
0.10
0.10
Exceptional Items
-39.46
-18.67
9.33
-82.76
-92.31
300.13
-356.81
Gross Profit (PBDT)
7,031.09
6,743.47
6,399.95
6,339.25
7,103.80
6,921.07
8,579.29
Depreciation
216.32
153.43
142.45
271.64
224.35
223.77
303.39
Profit Before Tax
238.30
139.16
25.82
-364.23
104.91
-569.52
-632.47
Tax
24.69
2.89
52.16
57.54
60.03
52.35
437.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
213.61
136.27
-26.35
-421.77
44.87
-621.87
-1,070.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
213.61
136.27
-26.35
-421.77
44.87
-621.87
-1,070.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
213.61
136.27
-26.35
-421.77
44.87
-621.87
-1,070.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,688.16
5,703.11
5,659.86
5,710.19
6,200.57
7,596.51
8,188.54
Earnings per share (EPS)
50.11
31.83
-6.16
-98.53
10.48
-145.27
-250.02
Diluted Earnings per share
50.11
31.83
-6.16
-98.53
10.48
-145.27
-250.02
Operating Profit Margin (Excl OI)
2.73%
1.93%
0.35%
-1.7%
2.12%
-9.93%
-2.87%
Gross Profit Margin
4.91%
3.31%
1.98%
-1.09%
3.6%
-3.8%
-2.96%
PAT Margin
2.31%
1.54%
-0.31%
-4.95%
0.49%
-6.83%
-9.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 4.84% vs 4.00% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 56.71% vs 618.25% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 44.71% vs 88.88% in Mar 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of C'BON COSMETICS Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,267.05
1,960.90
7,306.15
372.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,267.05
1,960.90
7,306.15
372.59%
Raw Material Cost
2,235.96
526.56
1,709.40
324.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
8.60
-8.60
-100.00%
Selling and Distribution Expenses
6,588.32
1,235.13
5,353.19
433.41%
Other Expenses
18.95
2.91
16.04
551.20%
Total Expenditure (Excl Depreciation)
9,013.79
1,799.36
7,214.43
400.94%
Operating Profit (PBDIT) excl Other Income
253.26
161.54
91.72
56.78%
Other Income
24.50
-0.54
25.04
4,637.04%
Operating Profit (PBDIT)
494.09
296.92
197.17
66.41%
Interest
0.00
8.60
-8.60
-100.00%
Exceptional Items
-39.46
0.00
-39.46
Gross Profit (PBDT)
7,031.09
1,434.35
5,596.74
390.19%
Depreciation
216.32
135.93
80.39
59.14%
Profit Before Tax
238.30
152.40
85.90
56.36%
Tax
24.69
108.31
-83.62
-77.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
213.61
44.09
169.52
384.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
213.61
44.09
169.52
384.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
213.61
44.09
169.52
384.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,688.16
2,091.65
3,596.51
171.95%
Earnings per share (EPS)
50.11
12.31
37.80
307.07%
Diluted Earnings per share
50.11
12.31
37.80
307.07%
Operating Profit Margin (Excl OI)
2.73%
8.24%
0.00
-5.51%
Gross Profit Margin
4.91%
14.70%
0.00
-9.79%
PAT Margin
2.31%
2.25%
0.00
0.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 926.70 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 4.84% vs 4.00% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 21.36 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 56.71% vs 618.25% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.96 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 44.71% vs 88.88% in Mar 2025

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.73%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025