Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,982.13
3,927.56
3,826.06
4,421.53
3,744.84
3,684.80
4,197.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,982.13
3,927.56
3,826.06
4,421.53
3,744.84
3,684.80
4,197.31
Raw Material Cost
1,909.88
1,333.53
1,320.15
1,669.64
1,358.41
1,348.57
1,553.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.82
0.18
0.98
0.27
0.38
0.39
0.47
Selling and Distribution Expenses
1,994.15
1,772.41
1,728.02
1,677.59
1,544.30
1,514.17
1,649.64
Other Expenses
73.44
66.29
68.61
61.87
56.52
62.94
68.06
Total Expenditure (Excl Depreciation)
4,639.23
3,769.06
3,735.26
3,966.16
3,468.30
3,492.56
3,883.96
Operating Profit (PBDIT) excl Other Income
342.9
158.5
90.8
455.4
276.5
192.2
313.29999999999995
Other Income
45.98
62.38
35.02
56.92
69.08
29.59
20.77
Operating Profit (PBDIT)
481.71
288.29
195.82
565.25
393.89
273.78
381.93
Interest
0.82
0.18
0.98
0.27
0.38
0.39
0.47
Exceptional Items
0.00
0.00
25.96
0.00
32.21
-65.74
0.00
Gross Profit (PBDT)
3,072.25
2,594.03
2,505.91
2,751.89
2,386.43
2,336.22
2,644.03
Depreciation
92.83
67.41
70.01
52.96
48.27
51.96
51.69
Profit Before Tax
388.06
220.70
150.80
512.02
377.46
155.69
329.77
Tax
72.08
95.72
73.32
151.66
127.03
72.19
118.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
263.95
121.87
68.37
293.76
218.89
60.45
181.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
263.95
121.87
68.37
293.76
218.89
60.45
181.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
52.02
3.11
9.11
66.60
31.54
23.05
29.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
315.98
124.98
77.48
360.36
250.43
83.50
211.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,361.92
3,190.24
3,074.05
3,045.09
2,799.25
2,579.48
2,577.86
Earnings per share (EPS)
27.78
12.83
7.2
30.92
23.04
6.36
18.67
Diluted Earnings per share
27.78
12.83
7.2
30.92
23.04
6.36
18.67
Operating Profit Margin (Excl OI)
6.88%
4.04%
2.37%
10.3%
7.38%
5.22%
7.37%
Gross Profit Margin
9.65%
7.34%
5.77%
12.78%
11.37%
5.64%
9.09%
PAT Margin
5.3%
3.1%
1.79%
6.64%
5.85%
1.64%
4.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 26.85% vs 2.65% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 152.80% vs 61.29% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 92.87% vs 40.49% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 300.00% vs -80.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of C&G Systems Inc. (Japan) With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,982.13
3,003.79
1,978.34
65.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,982.13
3,003.79
1,978.34
65.86%
Raw Material Cost
1,909.88
1,936.14
-26.26
-1.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.82
14.00
-13.18
-94.14%
Selling and Distribution Expenses
1,994.15
1,015.44
978.71
96.38%
Other Expenses
73.44
-1.14
74.58
6,542.11%
Total Expenditure (Excl Depreciation)
4,639.23
2,954.16
1,685.07
57.04%
Operating Profit (PBDIT) excl Other Income
342.90
49.62
293.28
591.05%
Other Income
45.98
27.04
18.94
70.04%
Operating Profit (PBDIT)
481.71
186.87
294.84
157.78%
Interest
0.82
14.00
-13.18
-94.14%
Exceptional Items
0.00
-67.24
67.24
100.00%
Gross Profit (PBDT)
3,072.25
1,067.65
2,004.60
187.76%
Depreciation
92.83
110.21
-17.38
-15.77%
Profit Before Tax
388.06
-4.57
392.63
8,591.47%
Tax
72.08
30.46
41.62
136.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
263.95
-35.04
298.99
853.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
263.95
-35.04
298.99
853.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
52.02
0.00
52.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
315.98
-35.04
351.02
1,001.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,361.92
784.21
2,577.71
328.70%
Earnings per share (EPS)
27.78
-6.68
34.46
515.87%
Diluted Earnings per share
27.78
-6.68
34.46
515.87%
Operating Profit Margin (Excl OI)
6.88%
1.65%
0.00
5.23%
Gross Profit Margin
9.65%
3.52%
0.00
6.13%
PAT Margin
5.30%
-1.17%
0.00
6.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 498.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.85% vs 2.65% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 31.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 152.80% vs 61.29% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 92.87% vs 40.49% in Dec 2024
Annual - Interest
Interest 0.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 300.00% vs -80.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.88%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






