Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
441.90
469.00
424.62
301.33
261.15
221.63
205.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
441.90
469.00
424.62
301.33
261.15
221.63
205.39
Raw Material Cost
381.90
392.73
371.36
280.72
224.81
202.94
198.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
159.10
140.29
136.87
103.34
71.70
64.85
63.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.20
0.28
0.38
0.43
0.27
0.74
1.75
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
-19.30
Other Expenses
-18.83
-13.45
-13.30
-9.93
-7.20
-6.56
-4.11
Total Expenditure (Excl Depreciation)
381.90
398.76
375.63
285.24
224.81
202.94
204.24
Operating Profit (PBDIT) excl Other Income
60
70.19999999999999
49
16.1
36.3
18.700000000000003
1.2
Other Income
-15.00
9.70
-4.92
5.84
-0.34
-1.54
1.15
Operating Profit (PBDIT)
55.30
83.79
48.67
27.51
45.71
26.15
6.02
Interest
29.20
0.28
0.38
0.43
0.27
0.74
1.75
Exceptional Items
0.00
0.12
0.23
0.00
0.00
0.00
-10.90
Gross Profit (PBDT)
60.00
76.27
53.25
20.61
36.34
18.68
6.48
Depreciation
10.30
3.85
4.60
5.59
9.71
9.03
4.74
Profit Before Tax
15.90
79.78
43.93
21.49
35.74
16.38
-11.37
Tax
5.40
23.33
8.40
14.01
10.64
2.02
2.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.50
56.45
35.53
7.48
25.10
14.37
-13.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.50
56.45
35.53
7.48
25.10
14.37
-13.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.50
56.45
35.53
7.48
25.10
14.37
-13.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.15
0.15
0.15
0.15
0.15
0.15
Reserves
347.20
324.99
271.18
242.54
231.09
199.79
83.33
Earnings per share (EPS)
0.31
1.67
1.05
0.22
0.74
0.43
-0.45
Diluted Earnings per share
0.31
1.67
1.05
0.22
0.74
0.43
-0.45
Operating Profit Margin (Excl OI)
13.58%
14.98%
11.54%
5.34%
13.92%
8.42%
0.06%
Gross Profit Margin
5.93%
17.83%
11.43%
8.99%
17.4%
11.47%
-3.23%
PAT Margin
2.38%
12.04%
8.37%
2.48%
9.61%
6.48%
-6.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -5.78% vs 10.46% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -81.38% vs 58.87% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -5.13% vs 38.25% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 9,633.33% vs -25.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of C-RAD AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
441.90
57.05
384.85
674.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
441.90
57.05
384.85
674.58%
Raw Material Cost
381.90
103.52
278.38
268.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
159.10
40.62
118.48
291.68%
Power Cost
0
0
0.00
Manufacturing Expenses
29.20
0.00
29.20
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-18.83
-4.06
-14.77
-363.79%
Total Expenditure (Excl Depreciation)
381.90
103.52
278.38
268.91%
Operating Profit (PBDIT) excl Other Income
60.00
-46.47
106.47
229.12%
Other Income
-15.00
-8.45
-6.55
-77.51%
Operating Profit (PBDIT)
55.30
-43.13
98.43
228.22%
Interest
29.20
0.00
29.20
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
60.00
-46.48
106.48
229.09%
Depreciation
10.30
11.79
-1.49
-12.64%
Profit Before Tax
15.90
-54.92
70.82
128.95%
Tax
5.40
0.01
5.39
53,900.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
10.50
-54.93
65.43
119.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10.50
-54.93
65.43
119.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.50
-54.93
65.43
119.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.02
0.00
Reserves
347.20
105.95
241.25
227.70%
Earnings per share (EPS)
0.31
-0.87
1.18
135.63%
Diluted Earnings per share
0.31
-0.87
1.18
135.63%
Operating Profit Margin (Excl OI)
13.58%
-81.47%
0.00
95.05%
Gross Profit Margin
5.93%
-75.60%
0.00
81.53%
PAT Margin
2.38%
-96.28%
0.00
98.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 44.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.78% vs 10.46% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -81.38% vs 58.87% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.13% vs 38.25% in Dec 2024
Annual - Interest
Interest 2.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9,633.33% vs -25.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.58%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






