Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
83,845.43
80,256.03
85,749.42
72,303.62
55,947.36
52,223.00
51,979.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
83,845.43
80,256.03
85,749.42
72,303.62
55,947.36
52,223.00
51,979.59
Raw Material Cost
51,969.59
53,229.74
59,221.82
48,164.13
37,296.25
35,126.55
33,999.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.18
14.49
14.11
18.47
9.53
11.76
20.01
Selling and Distribution Expenses
10,254.00
9,406.09
8,896.39
7,671.58
6,863.12
7,084.25
7,368.55
Other Expenses
253.67
230.08
230.67
226.15
210.66
226.29
218.95
Total Expenditure (Excl Depreciation)
64,783.52
64,951.12
70,439.03
58,115.71
46,275.51
44,485.49
43,577.34
Operating Profit (PBDIT) excl Other Income
19061.9
15304.9
15310.4
14187.9
9671.8
7737.5
8402.3
Other Income
1,225.06
880.75
1,519.19
671.86
436.66
730.18
59.31
Operating Profit (PBDIT)
22,316.87
17,867.26
18,590.76
16,532.35
11,994.13
10,414.06
10,320.35
Interest
23.18
14.49
14.11
18.47
9.53
11.76
20.01
Exceptional Items
79.24
-59.00
-996.06
-533.33
8.65
-480.97
-34.87
Gross Profit (PBDT)
31,875.84
27,026.29
26,527.59
24,139.50
18,651.11
17,096.45
17,980.31
Depreciation
2,262.66
1,991.89
2,025.19
1,913.23
2,066.59
2,143.97
2,048.80
Profit Before Tax
20,110.26
15,801.88
15,555.40
14,067.31
9,926.66
7,777.36
8,216.67
Tax
6,032.02
4,881.09
5,009.90
4,385.72
2,798.26
2,418.41
2,563.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,078.24
10,920.79
10,545.51
9,681.59
7,128.40
5,358.95
5,653.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,078.24
10,920.79
10,545.51
9,681.59
7,128.40
5,358.95
5,653.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,078.24
10,920.79
10,545.51
9,681.59
7,128.40
5,358.95
5,653.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,06,119.19
92,713.75
84,364.30
78,712.31
69,473.70
63,887.86
61,142.89
Earnings per share (EPS)
872.87
673.41
636.84
559.61
402.89
299.3
314.0
Diluted Earnings per share
872.87
673.41
636.84
559.61
402.89
299.3
314.0
Operating Profit Margin (Excl OI)
22.46%
18.68%
17.55%
19.29%
16.96%
14.44%
15.8%
Gross Profit Margin
26.68%
22.17%
20.5%
22.1%
21.44%
19.0%
19.75%
PAT Margin
16.79%
13.61%
12.3%
13.39%
12.74%
10.26%
10.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.47% vs -6.41% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 28.91% vs 3.56% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 24.17% vs -0.50% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 60.00% vs 2.84% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of C. Uyemura & Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
83,845.43
3,15,978.00
-2,32,132.57
-73.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
83,845.43
3,15,978.00
-2,32,132.57
-73.46%
Raw Material Cost
51,969.59
2,38,567.00
-1,86,597.41
-78.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
23.18
305.00
-281.82
-92.40%
Selling and Distribution Expenses
10,254.00
42,784.00
-32,530.00
-76.03%
Other Expenses
253.67
976.00
-722.33
-74.01%
Total Expenditure (Excl Depreciation)
64,783.52
2,91,416.00
-2,26,632.48
-77.77%
Operating Profit (PBDIT) excl Other Income
19,061.91
24,562.00
-5,500.09
-22.39%
Other Income
1,225.06
2,161.00
-935.94
-43.31%
Operating Profit (PBDIT)
22,316.87
44,086.00
-21,769.13
-49.38%
Interest
23.18
305.00
-281.82
-92.40%
Exceptional Items
79.24
-7,668.00
7,747.24
101.03%
Gross Profit (PBDT)
31,875.84
77,411.00
-45,535.16
-58.82%
Depreciation
2,262.66
17,363.00
-15,100.34
-86.97%
Profit Before Tax
20,110.26
18,753.00
1,357.26
7.24%
Tax
6,032.02
4,260.00
1,772.02
41.60%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,078.24
14,476.00
-397.76
-2.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,078.24
14,476.00
-397.76
-2.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
17.00
-17.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,078.24
14,493.00
-414.76
-2.86%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,06,119.19
2,45,368.00
-1,39,248.81
-56.75%
Earnings per share (EPS)
872.87
211.89
660.98
311.94%
Diluted Earnings per share
872.87
211.89
660.98
311.94%
Operating Profit Margin (Excl OI)
22.46%
7.77%
0.00
14.69%
Gross Profit Margin
26.68%
11.43%
0.00
15.25%
PAT Margin
16.79%
4.58%
0.00
12.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,384.54 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.47% vs -6.41% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,407.82 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 28.91% vs 3.56% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,109.18 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 24.17% vs -0.50% in Mar 2024
Annual - Interest
Interest 2.32 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 60.00% vs 2.84% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.46%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






