down arrow

Cable One, Inc.

  • Market Cap: Small Cap
  • Industry: Cables - Electricals
  • ISIN: US12685J1051
USD
123.49
2.1 (1.73%)

Dec 04

NYS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,579.54
1,678.08
1,706.04
1,605.84
1,325.23
1,168.00
1,072.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,579.54
1,678.08
1,706.04
1,605.84
1,325.23
1,168.00
1,072.30
Raw Material Cost
758.57
783.81
821.38
794.38
684.36
605.24
568.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
138.00
170.15
125.77
82.14
51.10
68.63
60.41
Selling and Distribution Expenses
355.16
350.44
347.10
336.29
251.29
235.52
222.22
Other Expenses
-13.80
-17.01
-12.58
-8.21
-5.11
-6.86
-6.04
Total Expenditure (Excl Depreciation)
1,113.73
1,134.25
1,168.48
1,130.66
935.65
840.76
790.22
Operating Profit (PBDIT) excl Other Income
465.79999999999995
543.8000000000001
537.6
475.20000000000005
389.6
327.2
282.1
Other Income
104.42
46.28
-21.28
-11.70
73.42
-7.88
-9.68
Operating Profit (PBDIT)
911.99
933.00
866.75
802.50
728.65
536.04
470.13
Interest
138.00
170.15
125.77
82.14
51.10
68.63
60.41
Exceptional Items
-188.06
-8.57
-15.15
-44.21
-32.56
-16.91
0.00
Gross Profit (PBDT)
820.97
894.27
884.66
811.46
640.87
562.76
504.30
Depreciation
341.75
342.89
350.46
339.02
265.66
216.69
197.73
Profit Before Tax
244.18
411.40
375.36
337.12
379.33
233.81
211.98
Tax
25.20
72.84
119.65
45.77
76.32
55.23
47.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.48
224.62
213.06
291.82
304.39
178.58
164.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.48
224.62
213.06
291.82
304.39
178.58
164.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14.48
224.62
213.06
291.82
304.39
178.58
164.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,796.03
1,809.27
1,736.91
1,793.10
1,495.30
841.57
775.36
Earnings per share (EPS)
2.58
38.08
34.73
45.69
51.27
31.12
28.77
Diluted Earnings per share
2.58
38.08
34.73
45.69
51.27
31.12
28.77
Operating Profit Margin (Excl OI)
29.49%
32.41%
31.51%
29.59%
29.4%
28.02%
26.31%
Gross Profit Margin
37.09%
44.95%
42.54%
42.11%
48.67%
38.57%
38.21%
PAT Margin
0.92%
13.39%
12.49%
18.17%
22.97%
15.29%
15.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -5.88% vs -1.64% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -93.54% vs 5.40% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -8.92% vs -0.15% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -18.87% vs 35.21% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Cable One, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
1,579.54
39,297.00
-37,717.46
-95.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,579.54
39,297.00
-37,717.46
-95.98%
Raw Material Cost
758.57
30,014.00
-29,255.43
-97.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
138.00
2,016.00
-1,878.00
-93.15%
Selling and Distribution Expenses
355.16
9,004.00
-8,648.84
-96.06%
Other Expenses
-13.80
-201.60
187.80
93.15%
Total Expenditure (Excl Depreciation)
1,113.73
39,018.00
-37,904.27
-97.15%
Operating Profit (PBDIT) excl Other Income
465.81
279.00
186.81
66.96%
Other Income
104.42
-1.00
105.42
10,542.00%
Operating Profit (PBDIT)
911.99
7,315.00
-6,403.01
-87.53%
Interest
138.00
2,016.00
-1,878.00
-93.15%
Exceptional Items
-188.06
-9,650.00
9,461.94
98.05%
Gross Profit (PBDT)
820.97
9,283.00
-8,462.03
-91.16%
Depreciation
341.75
7,037.00
-6,695.25
-95.14%
Profit Before Tax
244.18
-11,388.00
11,632.18
102.14%
Tax
25.20
94.00
-68.80
-73.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
14.48
-11,311.00
11,325.48
100.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14.48
-11,311.00
11,325.48
100.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-171.00
171.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.48
-11,482.00
11,496.48
100.13%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
1,796.03
34,037.00
-32,240.97
-94.72%
Earnings per share (EPS)
2.58
-4.62
7.20
155.84%
Diluted Earnings per share
2.58
-4.62
7.20
155.84%
Operating Profit Margin (Excl OI)
29.49%
0.71%
0.00
28.78%
Gross Profit Margin
37.09%
-11.07%
0.00
48.16%
PAT Margin
0.92%
-28.78%
0.00
29.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 157.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.88% vs -1.64% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1.45 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -93.54% vs 5.40% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.76 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.92% vs -0.15% in Dec 2023

Annual - Interest
Interest 13.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -18.87% vs 35.21% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.49%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."