Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
23,969.29
29,945.04
26,173.99
25,580.89
23,215.87
22,147.53
17,922.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,969.29
29,945.04
26,173.99
25,580.89
23,215.87
22,147.53
17,922.81
Raw Material Cost
22,538.21
28,121.12
24,218.37
23,565.47
21,177.46
19,942.47
16,148.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
137.22
175.56
201.58
175.38
196.18
204.04
197.30
Selling and Distribution Expenses
890.92
1,052.39
1,136.06
1,034.97
918.35
1,122.31
829.17
Other Expenses
-13.72
-17.56
-20.16
-17.54
-19.62
-20.40
-19.73
Total Expenditure (Excl Depreciation)
23,429.13
29,173.51
25,354.43
24,600.44
22,095.81
21,064.79
16,977.18
Operating Profit (PBDIT) excl Other Income
540.2
771.5
819.5999999999999
980.4000000000001
1120.1000000000001
1082.7
945.6
Other Income
233.47
58.83
37.69
22.83
14.92
19.30
22.52
Operating Profit (PBDIT)
933.75
1,053.09
1,152.15
1,246.37
1,277.90
1,185.26
1,017.95
Interest
137.22
175.56
201.58
175.38
196.18
204.04
197.30
Exceptional Items
-86.52
-41.37
-25.27
-14.43
-76.44
-0.05
0.89
Gross Profit (PBDT)
1,431.09
1,823.92
1,955.62
2,015.42
2,038.40
2,205.06
1,774.80
Depreciation
158.46
280.97
280.45
232.58
190.72
95.59
46.92
Profit Before Tax
551.54
555.19
644.86
823.98
814.56
885.58
774.63
Tax
229.99
178.75
176.59
222.10
223.40
227.75
204.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
160.67
250.06
296.94
353.88
317.59
375.96
327.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
160.67
250.06
296.94
353.88
317.59
375.96
327.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
161.01
126.47
171.38
248.00
273.32
283.85
242.98
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
321.67
376.53
468.31
601.88
590.90
659.80
570.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,326.64
4,240.53
4,078.02
3,886.55
3,628.94
3,425.52
2,497.26
Earnings per share (EPS)
0.55
0.86
1.02
1.21
1.09
1.44
1.31
Diluted Earnings per share
0.55
0.86
1.02
1.21
1.09
1.44
1.31
Operating Profit Margin (Excl OI)
2.26%
2.38%
3.19%
3.87%
4.62%
4.83%
5.29%
Gross Profit Margin
2.96%
2.79%
3.54%
4.13%
4.33%
4.43%
4.58%
PAT Margin
0.67%
0.84%
1.13%
1.38%
1.37%
1.7%
1.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -19.96% vs 14.41% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -14.56% vs -19.60% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -29.57% vs -10.79% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -21.87% vs -12.90% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Cachet Pharmaceutical Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
23,969.29
0
23,969.29
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,969.29
0
23,969.29
Raw Material Cost
22,538.21
0
22,538.21
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
137.22
0
137.22
Selling and Distribution Expenses
890.92
0
890.92
Other Expenses
-13.72
0.00
-13.72
Total Expenditure (Excl Depreciation)
23,429.13
0
23,429.13
Operating Profit (PBDIT) excl Other Income
540.16
0.00
540.16
Other Income
233.47
0
233.47
Operating Profit (PBDIT)
933.75
0
933.75
Interest
137.22
0
137.22
Exceptional Items
-86.52
0
-86.52
Gross Profit (PBDT)
1,431.09
0
1,431.09
Depreciation
158.46
0
158.46
Profit Before Tax
551.54
0
551.54
Tax
229.99
0
229.99
Provisions and contingencies
0
0
0.00
Profit After Tax
160.67
0
160.67
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
160.67
0
160.67
Share in Profit of Associates
0
0
0.00
Minority Interest
161.01
0
161.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
321.67
0
321.67
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,326.64
0
4,326.64
Earnings per share (EPS)
0.55
0
0.55
Diluted Earnings per share
0.55
0
0.55
Operating Profit Margin (Excl OI)
2.26%
0%
0.00
2.26%
Gross Profit Margin
2.96%
0%
0.00
2.96%
PAT Margin
0.67%
0%
0.00
0.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,396.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.96% vs 14.41% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 32.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.56% vs -19.60% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -29.57% vs -10.79% in Dec 2023
Annual - Interest
Interest 13.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.87% vs -12.90% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.26%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






