Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,296.76
4,641.26
4,089.99
3,561.72
2,988.24
2,682.89
2,336.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,296.76
4,641.26
4,089.99
3,561.72
2,988.24
2,682.89
2,336.32
Raw Material Cost
762.19
677.88
453.20
390.09
326.65
323.51
278.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
116.54
76.00
36.19
22.93
16.98
20.75
18.83
Selling and Distribution Expenses
1,085.52
1,025.17
920.65
846.34
749.28
668.49
621.48
Other Expenses
165.22
147.31
140.56
122.86
111.73
101.30
91.71
Total Expenditure (Excl Depreciation)
3,616.48
3,252.14
2,815.65
2,487.98
2,210.20
2,025.72
1,835.90
Operating Profit (PBDIT) excl Other Income
1680.3
1389.1
1274.3000000000002
1073.7
778
657.2
500.4
Other Income
132.51
109.91
56.03
-5.39
6.33
7.95
6.00
Operating Profit (PBDIT)
2,029.53
1,686.39
1,470.74
1,200.44
926.68
810.77
629.21
Interest
116.54
76.00
36.19
22.93
16.98
20.75
18.83
Exceptional Items
-174.21
-27.22
-12.26
-0.06
1.05
-11.62
-8.62
Gross Profit (PBDT)
4,534.57
3,963.39
3,636.78
3,171.62
2,661.60
2,359.38
2,057.83
Depreciation
216.73
187.35
140.37
132.09
142.31
145.65
122.79
Profit Before Tax
1,522.04
1,395.82
1,281.93
1,045.36
768.43
632.75
478.97
Tax
413.15
340.33
240.78
196.41
72.48
42.10
-510.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,108.89
1,055.48
1,041.14
848.95
695.96
590.64
988.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,108.89
1,055.48
1,041.14
848.95
695.96
590.64
988.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,108.89
1,055.48
1,041.14
848.95
695.96
590.64
988.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
5,474.18
4,673.58
3,404.27
2,745.11
2,740.68
2,493.02
2,102.89
Earnings per share (EPS)
4.06
3.85
3.82
3.09
2.5
2.11
3.53
Diluted Earnings per share
4.06
3.85
3.82
3.09
2.5
2.11
3.53
Operating Profit Margin (Excl OI)
31.72%
29.93%
31.16%
30.15%
26.04%
24.49%
21.42%
Gross Profit Margin
32.83%
34.11%
34.78%
33.06%
30.48%
29.01%
25.76%
PAT Margin
20.94%
22.74%
25.46%
23.84%
23.29%
22.02%
42.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14.12% vs 13.48% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 5.06% vs 1.38% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 20.33% vs 11.44% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 53.29% vs 109.94% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Cadence Design Systems, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
5,296.76
16,147.07
-10,850.31
-67.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,296.76
16,147.07
-10,850.31
-67.20%
Raw Material Cost
762.19
8,415.87
-7,653.68
-90.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
116.54
0.00
116.54
Selling and Distribution Expenses
1,085.52
2,960.85
-1,875.33
-63.34%
Other Expenses
165.22
212.81
-47.59
-22.36%
Total Expenditure (Excl Depreciation)
3,616.48
13,504.79
-9,888.31
-73.22%
Operating Profit (PBDIT) excl Other Income
1,680.28
2,642.27
-961.99
-36.41%
Other Income
132.51
308.80
-176.29
-57.09%
Operating Profit (PBDIT)
2,029.53
2,994.39
-964.86
-32.22%
Interest
116.54
0.00
116.54
Exceptional Items
-174.21
-842.57
668.36
79.32%
Gross Profit (PBDT)
4,534.57
7,731.20
-3,196.63
-41.35%
Depreciation
216.73
43.32
173.41
400.30%
Profit Before Tax
1,522.04
2,108.51
-586.47
-27.81%
Tax
413.15
388.45
24.70
6.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,108.89
1,720.06
-611.17
-35.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,108.89
1,720.06
-611.17
-35.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,108.89
1,720.06
-611.17
-35.53%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
5,474.18
18,468.11
-12,993.93
-70.36%
Earnings per share (EPS)
4.06
1.32
2.74
207.58%
Diluted Earnings per share
4.06
1.32
2.74
207.58%
Operating Profit Margin (Excl OI)
31.72%
16.36%
0.00
15.36%
Gross Profit Margin
32.83%
13.33%
0.00
19.50%
PAT Margin
20.94%
10.65%
0.00
10.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 529.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.12% vs 13.48% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 110.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.06% vs 1.38% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 189.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.33% vs 11.44% in Dec 2024
Annual - Interest
Interest 11.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.29% vs 109.94% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.72%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
