CAE, Inc.

  • Market Cap: Mid Cap
  • Industry: Miscellaneous
  • ISIN: CA1247651088
CAD
38.16
0.27 (0.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,707.90
4,282.80
4,203.30
3,371.30
2,981.90
3,623.20
3,304.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,707.90
4,282.80
4,203.30
3,371.30
2,981.90
3,623.20
3,304.10
Raw Material Cost
3,444.70
3,163.30
3,071.20
2,452.50
2,267.10
2,584.40
2,393.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,855.10
1,775.90
1,664.00
1,431.40
1,249.60
1,324.90
1,177.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
236.70
220.70
187.80
138.10
142.20
150.30
91.40
Selling and Distribution Expenses
563.30
532.80
555.70
483.50
392.80
432.00
413.40
Other Expenses
-200.34
-187.96
-173.77
-147.98
-133.12
-137.70
-119.72
Total Expenditure (Excl Depreciation)
4,096.40
3,813.10
3,741.00
3,025.70
2,720.50
3,114.60
2,879.20
Operating Profit (PBDIT) excl Other Income
611.5
469.7
462.29999999999995
345.6
261.4
508.6
424.90000000000003
Other Income
31.60
12.20
35.50
44.50
5.70
48.20
32.90
Operating Profit (PBDIT)
1,045.70
841.50
833.90
695.00
581.30
857.20
670.30
Interest
236.70
220.70
187.80
138.10
142.20
150.30
91.40
Exceptional Items
19.00
-723.80
-66.90
-146.90
-214.80
-41.30
-0.10
Gross Profit (PBDT)
1,263.20
1,119.50
1,132.10
918.80
714.80
1,038.80
910.30
Depreciation
402.60
359.60
336.10
304.90
314.20
300.40
212.50
Profit Before Tax
425.40
-462.60
243.10
105.10
-89.90
365.20
366.30
Tax
98.70
-72.80
64.40
3.60
-39.70
73.80
59.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
405.30
-325.30
222.70
141.70
-47.20
311.40
330.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
405.30
-325.30
222.70
141.70
-47.20
311.40
330.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.70
7.70
9.20
8.30
-0.30
7.50
10.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
415.00
-317.60
231.90
150.00
-47.50
318.90
340.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,891.50
4,224.90
4,507.70
4,009.70
3,140.50
2,489.70
2,331.30
Earnings per share (EPS)
1.27
-1.01
0.7
0.45
-0.17
1.16
1.23
Diluted Earnings per share
1.27
-1.01
0.7
0.45
-0.17
1.16
1.23
Operating Profit Margin (Excl OI)
12.99%
10.97%
11.0%
10.25%
8.77%
14.04%
12.86%
Gross Profit Margin
17.59%
-2.4%
13.78%
12.16%
7.52%
18.37%
17.52%
PAT Margin
8.61%
-7.6%
5.3%
4.2%
-1.58%
8.59%
9.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.93% vs 1.89% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 230.67% vs -236.96% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 22.28% vs 3.87% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 7.25% vs 17.52% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of CAE, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
4,707.90
14,676.15
-9,968.25
-67.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,707.90
14,676.15
-9,968.25
-67.92%
Raw Material Cost
3,444.70
12,210.32
-8,765.62
-71.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,855.10
10,593.18
-8,738.08
-82.49%
Power Cost
0
0
0.00
Manufacturing Expenses
236.70
91.18
145.52
159.60%
Selling and Distribution Expenses
563.30
0.00
563.30
Other Expenses
-200.34
-1,068.44
868.10
81.25%
Total Expenditure (Excl Depreciation)
4,096.40
12,210.32
-8,113.92
-66.45%
Operating Profit (PBDIT) excl Other Income
611.50
2,465.83
-1,854.33
-75.20%
Other Income
31.60
84.00
-52.40
-62.38%
Operating Profit (PBDIT)
1,045.70
3,056.19
-2,010.49
-65.78%
Interest
236.70
91.18
145.52
159.60%
Exceptional Items
19.00
-167.69
186.69
111.33%
Gross Profit (PBDT)
1,263.20
2,465.83
-1,202.63
-48.77%
Depreciation
402.60
506.37
-103.77
-20.49%
Profit Before Tax
425.40
2,290.95
-1,865.55
-81.43%
Tax
98.70
598.24
-499.54
-83.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
405.30
1,692.71
-1,287.41
-76.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
405.30
1,692.71
-1,287.41
-76.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
9.70
0.00
9.70
Other related items
0.00
0.00
0.00
Consolidated Net Profit
415.00
1,692.71
-1,277.71
-75.48%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,891.50
9,427.99
-4,536.49
-48.12%
Earnings per share (EPS)
1.27
7.31
-6.04
-82.63%
Diluted Earnings per share
1.27
7.31
-6.04
-82.63%
Operating Profit Margin (Excl OI)
12.99%
16.80%
0.00
-3.81%
Gross Profit Margin
17.59%
19.06%
0.00
-1.47%
PAT Margin
8.61%
11.53%
0.00
-2.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 470.79 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 9.93% vs 1.89% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 41.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 230.67% vs -236.96% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 101.41 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 22.28% vs 3.87% in Mar 2024

Annual - Interest
Interest 23.67 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.25% vs 17.52% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.99%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024