Caida Securities Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Capital Markets
  • ISIN: CNE100005295
CNY
6.84
-0.03 (-0.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,250.17
3,150.29
2,505.18
3,478.01
2,946.76
2,520.92
2,001.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,250.17
3,150.29
2,505.18
3,478.01
2,946.76
2,520.92
2,001.20
Raw Material Cost
283.28
254.80
297.45
659.00
339.73
211.46
234.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,017.22
1,088.54
813.09
803.61
550.29
665.79
546.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
569.15
647.03
667.30
694.60
726.01
519.67
408.96
Selling and Distribution Expenses
263.16
226.80
140.82
109.77
124.99
81.69
141.82
Other Expenses
-36.09
-46.36
-49.95
-53.41
-57.63
-21.45
-24.29
Total Expenditure (Excl Depreciation)
1,771.95
1,753.59
1,419.12
1,732.90
1,164.74
1,264.14
1,089.07
Operating Profit (PBDIT) excl Other Income
1478.1999999999998
1396.6999999999998
1086.1
1745.1
1782
1256.8000000000002
912.0999999999999
Other Income
4.97
3.30
13.18
-13.34
-6.68
-2.97
4.73
Operating Profit (PBDIT)
1,629.91
1,531.74
1,228.84
1,848.01
1,842.72
1,312.60
975.90
Interest
569.15
647.03
667.30
694.60
726.01
519.67
408.96
Exceptional Items
-34.84
16.91
-36.29
-124.81
-329.80
84.02
-404.61
Gross Profit (PBDT)
2,815.18
2,758.34
2,079.82
2,702.77
2,539.65
2,250.67
1,707.47
Depreciation
151.71
137.14
127.90
116.24
67.38
58.78
59.03
Profit Before Tax
879.21
769.88
395.64
912.36
719.52
818.16
103.29
Tax
192.52
163.88
92.89
231.84
187.52
208.92
29.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
686.54
605.83
302.76
680.48
531.91
609.17
73.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
686.54
605.83
302.76
680.48
531.91
609.17
73.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.15
0.17
-0.01
0.05
0.09
0.07
0.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
686.69
606.00
302.75
680.52
532.01
609.25
73.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
11,940.92
11,581.82
11,138.24
11,159.42
8,924.00
8,666.72
8,459.23
Earnings per share (EPS)
0.21
0.19
0.09
0.21
0.16
0.19
0.02
Diluted Earnings per share
0.21
0.19
0.09
0.21
0.16
0.19
0.02
Operating Profit Margin (Excl OI)
45.48%
44.34%
43.35%
50.18%
60.47%
49.85%
45.58%
Gross Profit Margin
31.72%
28.79%
20.9%
29.57%
26.7%
34.79%
8.11%
PAT Margin
21.12%
19.23%
12.09%
19.57%
18.05%
24.16%
3.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 3.17% vs 25.75% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 13.32% vs 100.13% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 6.31% vs 25.72% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -12.04% vs -3.04% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Caida Securities Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
3,250.17
0
3,250.17
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,250.17
0
3,250.17
Raw Material Cost
283.28
0
283.28
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,017.22
0
1,017.22
Power Cost
0
0
0.00
Manufacturing Expenses
569.15
0
569.15
Selling and Distribution Expenses
263.16
0
263.16
Other Expenses
-36.09
0.00
-36.09
Total Expenditure (Excl Depreciation)
1,771.95
0
1,771.95
Operating Profit (PBDIT) excl Other Income
1,478.22
0.00
1,478.22
Other Income
4.97
0
4.97
Operating Profit (PBDIT)
1,629.91
0
1,629.91
Interest
569.15
0
569.15
Exceptional Items
-34.84
0
-34.84
Gross Profit (PBDT)
2,815.18
0
2,815.18
Depreciation
151.71
0
151.71
Profit Before Tax
879.21
0
879.21
Tax
192.52
0
192.52
Provisions and contingencies
0
0
0.00
Profit After Tax
686.54
0
686.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
686.54
0
686.54
Share in Profit of Associates
0
0
0.00
Minority Interest
0.15
0
0.15
Other related items
0.00
0.00
0.00
Consolidated Net Profit
686.69
0
686.69
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
11,940.92
0
11,940.92
Earnings per share (EPS)
0.21
0
0.21
Diluted Earnings per share
0.21
0
0.21
Operating Profit Margin (Excl OI)
45.48%
0%
0.00
45.48%
Gross Profit Margin
31.72%
0%
0.00
31.72%
PAT Margin
21.12%
0%
0.00
21.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 325.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.17% vs 25.75% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 68.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.32% vs 100.13% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 162.49 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.31% vs 25.72% in Dec 2023

Annual - Interest
Interest 56.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -12.04% vs -3.04% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 45.48%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023