Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
4,261.89
2,326.44
3,146.22
1,777.16
1,348.99
1,351.61
1,361.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,261.89
2,326.44
3,146.22
1,777.16
1,348.99
1,351.61
1,361.19
Raw Material Cost
2,411.00
1,784.87
1,949.76
1,437.90
1,185.83
1,169.10
1,138.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.61
0.55
0.58
0.40
0.21
0.50
0.64
Selling and Distribution Expenses
299.45
246.12
232.21
198.63
183.94
176.24
174.79
Other Expenses
-0.06
-0.05
-0.06
-0.04
-0.02
-0.05
-0.06
Total Expenditure (Excl Depreciation)
2,710.45
2,031.00
2,181.97
1,636.53
1,369.77
1,345.34
1,313.12
Operating Profit (PBDIT) excl Other Income
1551.3999999999999
295.4
964.2
140.6
-20.8
6.3
48.099999999999994
Other Income
67.47
48.04
31.54
30.39
14.95
19.21
25.64
Operating Profit (PBDIT)
1,712.93
423.73
1,068.02
239.41
53.64
83.58
128.35
Interest
0.61
0.55
0.58
0.40
0.21
0.50
0.64
Exceptional Items
-15.16
17.03
3.35
-4.60
-3.90
-4.92
-2.25
Gross Profit (PBDT)
1,850.88
541.57
1,196.46
339.26
163.16
182.51
222.86
Depreciation
94.02
80.24
72.23
68.39
59.48
58.10
54.65
Profit Before Tax
1,603.14
359.97
998.55
166.01
-9.95
20.06
70.81
Tax
384.91
83.69
241.82
33.57
-12.01
1.73
15.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,220.05
277.89
758.02
132.65
2.06
18.39
54.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,220.05
277.89
758.02
132.65
2.06
18.39
54.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.82
-1.61
-1.29
-0.21
0.00
-0.06
0.83
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,218.23
276.28
756.73
132.44
2.06
18.33
55.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,560.62
1,800.15
1,611.08
1,104.55
1,012.78
1,009.67
986.62
Earnings per share (EPS)
24.95
5.69
15.52
2.72
0.04
0.38
1.12
Diluted Earnings per share
24.95
5.69
15.52
2.72
0.04
0.38
1.12
Operating Profit Margin (Excl OI)
36.4%
12.7%
30.65%
7.91%
-1.54%
0.46%
3.53%
Gross Profit Margin
39.82%
18.92%
34.03%
13.19%
3.67%
5.78%
9.22%
PAT Margin
28.63%
11.94%
24.09%
7.46%
0.15%
1.36%
3.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 83.20% vs -26.06% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is 340.90% vs -63.49% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 337.98% vs -63.75% in May 2024
Interest
YoY Growth in year ended May 2025 is 20.00% vs -16.67% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has improved from May 2024
Compare Annual Results Of Cal-Maine Foods, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
4,261.89
703.62
3,558.27
505.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,261.89
703.62
3,558.27
505.71%
Raw Material Cost
2,411.00
417.31
1,993.69
477.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.61
8.44
-7.83
-92.77%
Selling and Distribution Expenses
299.45
121.78
177.67
145.89%
Other Expenses
-0.06
-0.84
0.78
92.86%
Total Expenditure (Excl Depreciation)
2,710.45
539.09
2,171.36
402.78%
Operating Profit (PBDIT) excl Other Income
1,551.44
164.53
1,386.91
842.95%
Other Income
67.47
2.46
65.01
2,642.68%
Operating Profit (PBDIT)
1,712.93
188.98
1,523.95
806.41%
Interest
0.61
8.44
-7.83
-92.77%
Exceptional Items
-15.16
-90.11
74.95
83.18%
Gross Profit (PBDT)
1,850.88
286.32
1,564.56
546.44%
Depreciation
94.02
21.99
72.03
327.56%
Profit Before Tax
1,603.14
68.44
1,534.70
2,242.40%
Tax
384.91
33.98
350.93
1,032.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,220.05
34.29
1,185.76
3,458.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,220.05
34.29
1,185.76
3,458.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.82
-0.20
-1.62
-810.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,218.23
34.09
1,184.14
3,473.57%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
2,560.62
834.16
1,726.46
206.97%
Earnings per share (EPS)
24.95
1.56
23.39
1,499.36%
Diluted Earnings per share
24.95
1.56
23.39
1,499.36%
Operating Profit Margin (Excl OI)
36.40%
23.38%
0.00
13.02%
Gross Profit Margin
39.82%
12.85%
0.00
26.97%
PAT Margin
28.63%
4.87%
0.00
23.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 426.19 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 83.20% vs -26.06% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 121.82 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 340.90% vs -63.49% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 164.55 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 337.98% vs -63.75% in May 2024
Annual - Interest
Interest 0.06 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 20.00% vs -16.67% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.40%
in May 2025Figures in %
YoY Growth in year ended May 2025 has improved from May 2024






