CALBEE, Inc.

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: JP3220580009
JPY
2,855.00
-55.5 (-1.91%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,22,564.00
3,03,027.00
2,79,315.00
2,45,419.00
2,66,745.00
2,55,938.00
2,48,655.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,22,564.00
3,03,027.00
2,79,315.00
2,45,419.00
2,66,745.00
2,55,938.00
2,48,655.00
Raw Material Cost
2,12,736.00
2,01,206.00
1,89,214.00
1,61,550.00
1,49,060.00
1,40,957.00
1,37,572.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
358.00
302.00
162.00
99.00
100.00
90.00
71.00
Selling and Distribution Expenses
76,625.00
70,752.00
64,299.00
55,513.00
88,054.00
84,694.00
81,550.00
Other Expenses
385.10
360.80
351.90
322.00
260.60
265.50
258.90
Total Expenditure (Excl Depreciation)
2,93,570.00
2,75,868.00
2,57,194.00
2,20,382.00
2,39,820.00
2,28,396.00
2,21,782.00
Operating Profit (PBDIT) excl Other Income
28994
27159
22121
25037
26925
27542
26873
Other Income
919.00
3,861.00
1,043.00
1,645.00
331.00
-44.00
3,218.00
Operating Profit (PBDIT)
44,209.00
43,695.00
35,190.00
37,690.00
38,060.00
36,661.00
38,872.00
Interest
358.00
302.00
162.00
99.00
100.00
90.00
71.00
Exceptional Items
-157.00
-514.00
-364.00
164.00
-773.00
-1,664.00
-1,549.00
Gross Profit (PBDT)
1,09,828.00
1,01,821.00
90,101.00
83,869.00
1,17,685.00
1,14,981.00
1,11,083.00
Depreciation
14,296.00
12,675.00
12,026.00
11,008.00
10,804.00
9,163.00
8,781.00
Profit Before Tax
29,397.00
30,204.00
22,641.00
26,748.00
26,381.00
25,743.00
28,469.00
Tax
7,892.00
9,739.00
7,667.00
8,470.00
8,315.00
8,531.00
9,093.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20,874.00
19,886.00
14,772.00
18,053.00
17,682.00
17,539.00
19,428.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20,874.00
19,886.00
14,772.00
18,053.00
17,682.00
17,539.00
19,428.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
631.00
579.00
201.00
224.00
383.00
-327.00
-53.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21,505.00
20,465.00
14,973.00
18,277.00
18,065.00
17,212.00
19,375.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,05,180.00
1,91,751.00
1,74,112.00
1,75,380.00
1,75,369.00
1,63,242.00
1,53,935.00
Earnings per share (EPS)
167.1
159.22
115.16
136.25
132.3
131.2
145.33
Diluted Earnings per share
167.1
159.22
115.16
136.25
132.3
131.2
145.33
Operating Profit Margin (Excl OI)
8.99%
8.96%
7.92%
10.2%
10.09%
10.76%
10.81%
Gross Profit Margin
13.55%
14.15%
12.41%
15.38%
13.94%
13.64%
14.98%
PAT Margin
6.47%
6.56%
5.29%
7.36%
6.63%
6.85%
7.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.45% vs 8.49% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 5.08% vs 36.68% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 8.68% vs 16.65% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 18.54% vs 86.42% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of CALBEE, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,22,564.00
12,44,488.00
-9,21,924.00
-74.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,22,564.00
12,44,488.00
-9,21,924.00
-74.08%
Raw Material Cost
2,12,736.00
8,52,996.00
-6,40,260.00
-75.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
358.00
861.00
-503.00
-58.42%
Selling and Distribution Expenses
76,625.00
3,30,305.00
-2,53,680.00
-76.80%
Other Expenses
385.10
845.20
-460.10
-54.44%
Total Expenditure (Excl Depreciation)
2,93,570.00
11,92,614.00
-8,99,044.00
-75.38%
Operating Profit (PBDIT) excl Other Income
28,994.00
51,874.00
-22,880.00
-44.11%
Other Income
919.00
5,497.00
-4,578.00
-83.28%
Operating Profit (PBDIT)
44,209.00
1,00,868.00
-56,659.00
-56.17%
Interest
358.00
861.00
-503.00
-58.42%
Exceptional Items
-157.00
-876.00
719.00
82.08%
Gross Profit (PBDT)
1,09,828.00
3,91,492.00
-2,81,664.00
-71.95%
Depreciation
14,296.00
43,497.00
-29,201.00
-67.13%
Profit Before Tax
29,397.00
55,636.00
-26,239.00
-47.16%
Tax
7,892.00
17,502.00
-9,610.00
-54.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
20,874.00
36,016.00
-15,142.00
-42.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20,874.00
36,016.00
-15,142.00
-42.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
631.00
2,117.00
-1,486.00
-70.19%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21,505.00
38,133.00
-16,628.00
-43.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,05,180.00
4,12,150.00
-2,06,970.00
-50.22%
Earnings per share (EPS)
167.10
178.58
-11.48
-6.43%
Diluted Earnings per share
167.10
178.58
-11.48
-6.43%
Operating Profit Margin (Excl OI)
8.99%
4.17%
0.00
4.82%
Gross Profit Margin
13.55%
7.97%
0.00
5.58%
PAT Margin
6.47%
2.89%
0.00
3.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 32,256.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 6.45% vs 8.49% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2,150.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 5.08% vs 36.68% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,329.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 8.68% vs 16.65% in Mar 2024

Annual - Interest
Interest 35.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 18.54% vs 86.42% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.99%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024