Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,867.58
1,716.85
956.34
600.57
336.00
105.61
49.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,867.58
1,716.85
956.34
600.57
336.00
105.61
49.32
Raw Material Cost
132.18
124.84
106.09
89.19
43.74
30.22
9.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
469.17
395.00
261.54
197.30
175.38
161.20
119.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.08
1.34
1.53
1.36
1.54
1.58
0.00
Selling and Distribution Expenses
583.72
424.45
308.79
239.81
269.40
194.01
122.88
Other Expenses
21.08
23.89
20.79
18.62
5.33
7.95
8.56
Total Expenditure (Excl Depreciation)
1,396.99
1,184.50
885.81
713.85
543.36
466.52
337.37
Operating Profit (PBDIT) excl Other Income
470.6
532.4
70.5
-113.3
-207.39999999999998
-360.90000000000003
-288
Other Income
82.87
18.29
4.12
2.88
2.33
0.94
0.98
Operating Profit (PBDIT)
566.46
562.55
87.59
-97.72
-196.58
-353.05
-284.70
Interest
1.08
1.34
1.53
1.36
1.54
1.58
0.00
Exceptional Items
0.14
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,735.40
1,592.01
850.25
511.38
292.26
75.39
40.13
Depreciation
12.99
11.90
12.94
12.68
8.46
6.93
2.37
Profit Before Tax
552.52
549.30
73.12
-111.77
-206.58
-361.56
-287.07
Tax
124.13
117.86
17.57
-21.32
-39.31
-71.70
-52.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
428.39
431.44
55.55
-90.45
-167.26
-289.87
-234.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
428.39
431.44
55.55
-90.45
-167.26
-289.87
-234.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
428.39
431.44
55.55
-90.45
-167.26
-289.87
-234.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Reserves
3,289.68
1,493.00
994.67
848.91
847.44
631.63
252.32
Earnings per share (EPS)
7.2
7.5
1.01
-1.66
-3.18
-6.23
-5.68
Diluted Earnings per share
7.2
7.5
1.01
-1.66
-3.18
-6.23
-5.68
Operating Profit Margin (Excl OI)
25.2%
31.01%
7.37%
-18.86%
-61.72%
-341.76%
-584.03%
Gross Profit Margin
30.28%
32.69%
9.0%
-16.5%
-58.97%
-335.81%
-577.24%
PAT Margin
22.94%
25.13%
5.81%
-15.06%
-49.78%
-274.48%
-475.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.78% vs 79.54% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -0.70% vs 675.90% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -11.15% vs 551.86% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -15.38% vs -13.33% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Camurus AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
1,867.58
257.35
1,610.23
625.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,867.58
257.35
1,610.23
625.70%
Raw Material Cost
132.18
51.37
80.81
157.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
469.17
173.21
295.96
170.87%
Power Cost
0
0
0.00
Manufacturing Expenses
1.08
0.00
1.08
Selling and Distribution Expenses
583.72
124.45
459.27
369.04%
Other Expenses
21.08
13.79
7.29
52.86%
Total Expenditure (Excl Depreciation)
1,396.99
486.97
910.02
186.87%
Operating Profit (PBDIT) excl Other Income
470.59
-229.62
700.21
304.94%
Other Income
82.87
40.10
42.77
106.66%
Operating Profit (PBDIT)
566.46
-165.13
731.59
443.04%
Interest
1.08
0.00
1.08
Exceptional Items
0.14
0.00
0.14
Gross Profit (PBDT)
1,735.40
205.98
1,529.42
742.51%
Depreciation
12.99
24.39
-11.40
-46.74%
Profit Before Tax
552.52
-189.52
742.04
391.54%
Tax
124.13
-12.44
136.57
1,097.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
428.39
-177.08
605.47
341.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
428.39
-177.08
605.47
341.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
428.39
-177.08
605.47
341.92%
Equity Capital
0
0
0.00
Face Value
0.03
0.02
0.00
Reserves
3,289.68
894.94
2,394.74
267.59%
Earnings per share (EPS)
7.20
-2.00
9.20
460.00%
Diluted Earnings per share
7.20
-2.00
9.20
460.00%
Operating Profit Margin (Excl OI)
25.20%
-89.22%
0.00
114.42%
Gross Profit Margin
30.28%
-64.17%
0.00
94.45%
PAT Margin
22.94%
-68.81%
0.00
91.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 186.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.78% vs 79.54% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 42.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.70% vs 675.90% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.15% vs 551.86% in Dec 2023
Annual - Interest
Interest 0.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.38% vs -13.33% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.20%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






