Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
14,546.00
12,555.00
8,814.00
7,995.00
7,710.00
7,792.00
7,316.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,546.00
12,555.00
8,814.00
7,995.00
7,710.00
7,792.00
7,316.00
Raw Material Cost
8,908.00
7,757.00
5,295.00
4,574.00
4,267.00
4,552.00
4,390.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,547.00
2,261.00
1,570.00
1,570.00
1,560.00
1,540.00
1,468.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
801.00
771.00
652.00
437.00
453.00
445.00
455.00
Selling and Distribution Expenses
347.00
277.00
140.00
121.00
142.00
137.00
130.00
Other Expenses
-334.80
-303.20
-222.20
-200.70
-201.30
-198.50
-192.30
Total Expenditure (Excl Depreciation)
9,255.00
8,034.00
5,435.00
4,695.00
4,409.00
4,689.00
4,520.00
Operating Profit (PBDIT) excl Other Income
5291
4521
3379
3300
3301
3103
2796
Other Income
394.00
-6,653.00
418.00
492.00
363.00
497.00
247.00
Operating Profit (PBDIT)
7,593.00
-581.00
4,658.00
4,613.00
4,453.00
4,312.00
3,745.00
Interest
801.00
771.00
652.00
437.00
453.00
445.00
455.00
Exceptional Items
-112.00
-150.00
-74.00
237.00
-9.00
-9.00
0.00
Gross Profit (PBDT)
5,638.00
4,798.00
3,519.00
3,421.00
3,443.00
3,240.00
2,926.00
Depreciation
1,908.00
1,551.00
861.00
821.00
789.00
712.00
702.00
Profit Before Tax
4,772.00
-3,053.00
3,071.00
3,592.00
3,202.00
3,146.00
2,588.00
Tax
1,059.00
-6,976.00
628.00
768.00
758.00
706.00
637.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,718.00
3,927.00
3,517.00
2,852.00
2,444.00
2,440.00
1,951.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,718.00
3,927.00
3,517.00
2,852.00
2,444.00
2,440.00
1,951.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.00
-4.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,713.00
3,923.00
3,517.00
2,852.00
2,444.00
2,440.00
1,951.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
47,892.00
41,492.00
38,886.00
33,829.00
7,319.00
7,069.00
6,636.00
Earnings per share (EPS)
3.98
4.21
3.77
4.18
3.59
3.5
2.72
Diluted Earnings per share
3.98
4.21
3.77
4.18
3.59
3.5
2.72
Operating Profit Margin (Excl OI)
36.37%
36.01%
38.34%
41.28%
42.81%
39.82%
38.22%
Gross Profit Margin
45.92%
-11.96%
44.61%
55.2%
51.76%
49.51%
44.97%
PAT Margin
25.56%
31.28%
39.9%
35.67%
31.7%
31.31%
26.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 15.86% vs 42.44% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -5.35% vs 11.54% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 18.56% vs 43.21% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 3.89% vs 18.25% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Canadian Pacific Kansas City Ltd. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
14,546.00
17,046.00
-2,500.00
-14.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,546.00
17,046.00
-2,500.00
-14.67%
Raw Material Cost
8,908.00
9,687.00
-779.00
-8.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,547.00
3,422.00
-875.00
-25.57%
Power Cost
0
0
0.00
Manufacturing Expenses
801.00
891.00
-90.00
-10.10%
Selling and Distribution Expenses
347.00
1,034.00
-687.00
-66.44%
Other Expenses
-334.80
-431.30
96.50
22.37%
Total Expenditure (Excl Depreciation)
9,255.00
10,721.00
-1,466.00
-13.67%
Operating Profit (PBDIT) excl Other Income
5,291.00
6,325.00
-1,034.00
-16.35%
Other Income
394.00
418.00
-24.00
-5.74%
Operating Profit (PBDIT)
7,593.00
8,635.00
-1,042.00
-12.07%
Interest
801.00
891.00
-90.00
-10.10%
Exceptional Items
-112.00
0.00
-112.00
Gross Profit (PBDT)
5,638.00
7,359.00
-1,721.00
-23.39%
Depreciation
1,908.00
1,892.00
16.00
0.85%
Profit Before Tax
4,772.00
5,852.00
-1,080.00
-18.46%
Tax
1,059.00
1,404.00
-345.00
-24.57%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,718.00
4,448.00
-730.00
-16.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,718.00
4,448.00
-730.00
-16.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
-5.00
0.00
-5.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,713.00
4,448.00
-735.00
-16.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
47,892.00
21,051.00
26,841.00
127.50%
Earnings per share (EPS)
3.98
7.01
-3.03
-43.22%
Diluted Earnings per share
3.98
7.01
-3.03
-43.22%
Operating Profit Margin (Excl OI)
36.37%
37.11%
0.00
-0.74%
Gross Profit Margin
45.92%
45.43%
0.00
0.49%
PAT Margin
25.56%
26.09%
0.00
-0.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,454.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.86% vs 42.44% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 371.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.35% vs 11.54% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 719.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.56% vs 43.21% in Dec 2023
Annual - Interest
Interest 80.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.89% vs 18.25% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.37%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
