Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
13,860.56
13,224.26
12,309.60
11,268.82
11,220.32
12,264.65
13,167.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,860.56
13,224.26
12,309.60
11,268.82
11,220.32
12,264.65
13,167.46
Raw Material Cost
9,039.34
8,724.89
8,060.82
7,365.84
7,338.73
8,012.76
8,688.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.76
12.47
13.22
16.69
20.81
18.76
17.80
Selling and Distribution Expenses
4,400.57
4,140.16
3,796.42
3,565.69
3,818.25
3,829.91
4,013.56
Other Expenses
-1.68
-1.25
-1.32
-1.67
-2.08
-1.88
-1.78
Total Expenditure (Excl Depreciation)
13,439.91
12,865.05
11,857.24
10,931.52
11,156.99
11,842.67
12,702.42
Operating Profit (PBDIT) excl Other Income
420.6
359.20000000000005
452.40000000000003
337.29999999999995
63.3
422
465
Other Income
8.95
-0.89
-1.65
3.62
-11.37
17.30
49.89
Operating Profit (PBDIT)
689.17
612.23
704.19
591.58
300.56
674.26
744.34
Interest
16.76
12.47
13.22
16.69
20.81
18.76
17.80
Exceptional Items
4.65
4.55
4.16
-20.52
5.50
9.25
4.15
Gross Profit (PBDT)
4,821.22
4,499.36
4,248.78
3,902.98
3,881.58
4,251.89
4,478.60
Depreciation
259.58
253.92
253.47
250.67
248.60
234.98
229.41
Profit Before Tax
417.48
350.39
441.66
303.70
36.65
429.77
501.28
Tax
221.10
212.44
217.11
198.16
109.47
238.07
253.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
196.37
137.96
224.55
105.54
-72.82
191.70
247.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
196.37
137.96
224.55
105.54
-72.82
191.70
247.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
196.37
137.96
224.55
105.54
-72.82
191.70
247.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,961.80
2,799.62
2,706.09
2,516.85
3,260.89
3,396.25
3,154.07
Earnings per share (EPS)
21.17
14.91
24.37
11.2
-6.79
18.05
23.43
Diluted Earnings per share
21.17
14.91
24.37
11.2
-6.79
18.05
23.43
Operating Profit Margin (Excl OI)
3.03%
2.72%
3.67%
2.99%
0.56%
3.44%
3.53%
Gross Profit Margin
4.88%
4.57%
5.65%
4.92%
2.54%
5.42%
5.55%
PAT Margin
1.42%
1.04%
1.82%
0.94%
-0.65%
1.56%
1.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 4.81% vs 7.43% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 42.32% vs -38.56% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 10.94% vs -13.13% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 34.40% vs -5.30% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of CANDEAL Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
13,860.56
31,456.84
-17,596.28
-55.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,860.56
31,456.84
-17,596.28
-55.94%
Raw Material Cost
9,039.34
23,330.21
-14,290.87
-61.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.76
66.90
-50.14
-74.95%
Selling and Distribution Expenses
4,400.57
8,226.61
-3,826.04
-46.51%
Other Expenses
-1.68
-4.39
2.71
61.73%
Total Expenditure (Excl Depreciation)
13,439.91
31,579.86
-18,139.95
-57.44%
Operating Profit (PBDIT) excl Other Income
420.65
-123.02
543.67
441.94%
Other Income
8.95
241.62
-232.67
-96.30%
Operating Profit (PBDIT)
689.17
486.05
203.12
41.79%
Interest
16.76
66.90
-50.14
-74.95%
Exceptional Items
4.65
-12.87
17.52
136.13%
Gross Profit (PBDT)
4,821.22
8,126.63
-3,305.41
-40.67%
Depreciation
259.58
356.17
-96.59
-27.12%
Profit Before Tax
417.48
50.11
367.37
733.13%
Tax
221.10
143.38
77.72
54.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
196.37
-93.28
289.65
310.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
196.37
-93.28
289.65
310.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
196.37
-93.28
289.65
310.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,961.80
13,041.06
-10,079.26
-77.29%
Earnings per share (EPS)
21.17
-3.66
24.83
678.42%
Diluted Earnings per share
21.17
-3.66
24.83
678.42%
Operating Profit Margin (Excl OI)
3.03%
-0.36%
0.00
3.39%
Gross Profit Margin
4.88%
1.29%
0.00
3.59%
PAT Margin
1.42%
-0.30%
0.00
1.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,386.06 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 4.81% vs 7.43% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 19.64 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 42.32% vs -38.56% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.02 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 10.94% vs -13.13% in Sep 2024
Annual - Interest
Interest 1.68 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 34.40% vs -5.30% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.03%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






