Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
45,09,821.00
41,80,972.00
40,31,414.00
35,13,357.00
31,60,243.00
35,93,299.00
39,51,937.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
45,09,821.00
41,80,972.00
40,31,414.00
35,13,357.00
31,60,243.00
35,93,299.00
39,51,937.00
Raw Material Cost
23,66,726.00
22,12,062.00
22,03,612.00
18,85,565.00
17,84,375.00
19,83,266.00
21,16,383.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,745.00
2,267.00
1,046.00
647.00
854.00
1,038.00
797.00
Selling and Distribution Expenses
13,60,893.00
12,61,630.00
11,67,673.00
10,58,536.00
9,93,009.00
11,37,110.00
11,76,760.00
Other Expenses
33,360.30
32,964.70
30,568.40
28,669.10
27,145.80
29,746.50
31,504.50
Total Expenditure (Excl Depreciation)
40,64,967.00
38,05,606.00
36,78,015.00
32,31,439.00
30,49,696.00
34,18,879.00
36,08,985.00
Operating Profit (PBDIT) excl Other Income
444854
375366
353399
281918
110547
174420
342952
Other Income
38,086.00
31,664.00
12,013.00
27,534.00
20,483.00
21,306.00
16,721.00
Operating Profit (PBDIT)
7,18,405.00
6,45,706.00
5,91,904.00
5,30,698.00
3,58,855.00
4,33,053.00
6,11,227.00
Interest
3,745.00
2,267.00
1,046.00
647.00
854.00
1,038.00
797.00
Exceptional Items
-1,78,034.00
-13,996.00
-11,926.00
-6,099.00
104.00
805.00
4,016.00
Gross Profit (PBDT)
21,43,095.00
19,68,910.00
18,27,802.00
16,27,792.00
13,75,868.00
16,10,033.00
18,35,554.00
Depreciation
2,35,465.00
2,38,676.00
2,26,492.00
2,21,246.00
2,27,825.00
2,37,327.00
2,51,554.00
Profit Before Tax
3,01,161.00
3,90,767.00
3,52,440.00
3,02,706.00
1,30,280.00
1,95,493.00
3,62,892.00
Tax
1,18,287.00
1,06,346.00
92,356.00
71,866.00
34,337.00
56,146.00
96,150.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,60,025.00
2,64,513.00
2,43,961.00
2,14,718.00
83,318.00
1,24,964.00
2,52,755.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,60,025.00
2,64,513.00
2,43,961.00
2,14,718.00
83,318.00
1,24,964.00
2,52,755.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
22,849.00
19,908.00
16,123.00
16,122.00
12,625.00
14,383.00
13,987.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,82,874.00
2,84,421.00
2,60,084.00
2,30,840.00
95,943.00
1,39,347.00
2,66,742.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
33,80,273.00
33,53,022.00
31,13,105.00
28,73,773.00
25,75,031.00
26,85,496.00
28,27,602.00
Earnings per share (EPS)
165.45
264.08
236.63
205.29
79.35
116.77
234.08
Diluted Earnings per share
165.45
264.08
236.63
205.29
79.35
116.77
234.08
Operating Profit Margin (Excl OI)
9.86%
8.98%
8.77%
8.02%
3.5%
4.85%
8.68%
Gross Profit Margin
11.9%
15.05%
14.36%
14.91%
11.33%
12.05%
15.55%
PAT Margin
3.55%
6.33%
6.05%
6.11%
2.64%
3.48%
6.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.87% vs 3.71% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -35.70% vs 9.36% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 10.79% vs 5.89% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 65.20% vs 116.73% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Canon, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
45,09,821.00
13,62,944.00
31,46,877.00
230.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
45,09,821.00
13,62,944.00
31,46,877.00
230.89%
Raw Material Cost
23,66,726.00
8,89,622.00
14,77,104.00
166.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3,55,561.00
-3,55,561.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
3,745.00
1,835.00
1,910.00
104.09%
Selling and Distribution Expenses
13,60,893.00
3,40,918.00
10,19,975.00
299.18%
Other Expenses
33,360.30
-31,458.20
64,818.50
206.05%
Total Expenditure (Excl Depreciation)
40,64,967.00
12,73,354.00
27,91,613.00
219.23%
Operating Profit (PBDIT) excl Other Income
4,44,854.00
89,590.00
3,55,264.00
396.54%
Other Income
38,086.00
3,607.00
34,479.00
955.89%
Operating Profit (PBDIT)
7,18,405.00
1,65,339.00
5,53,066.00
334.50%
Interest
3,745.00
1,835.00
1,910.00
104.09%
Exceptional Items
-1,78,034.00
-12,973.00
-1,65,061.00
-1,272.34%
Gross Profit (PBDT)
21,43,095.00
4,73,322.00
16,69,773.00
352.78%
Depreciation
2,35,465.00
72,142.00
1,63,323.00
226.39%
Profit Before Tax
3,01,161.00
78,388.00
2,22,773.00
284.19%
Tax
1,18,287.00
23,214.00
95,073.00
409.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,60,025.00
55,178.00
1,04,847.00
190.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,60,025.00
55,178.00
1,04,847.00
190.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
22,849.00
3.00
22,846.00
761,533.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,82,874.00
55,181.00
1,27,693.00
231.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
33,80,273.00
8,04,752.00
25,75,521.00
320.04%
Earnings per share (EPS)
165.45
168.74
-3.29
-1.95%
Diluted Earnings per share
165.45
168.74
-3.29
-1.95%
Operating Profit Margin (Excl OI)
9.86%
6.57%
0.00
3.29%
Gross Profit Margin
11.90%
11.04%
0.00
0.86%
PAT Margin
3.55%
4.05%
0.00
-0.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,50,982.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.87% vs 3.71% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 18,287.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -35.70% vs 9.36% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68,031.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.79% vs 5.89% in Dec 2023
Annual - Interest
Interest 374.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 65.20% vs 116.73% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.86%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






