Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
22,465.00
22,096.00
22,522.00
21,995.00
18,160.00
15,848.00
14,125.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,465.00
22,096.00
22,522.00
21,995.00
18,160.00
15,848.00
14,125.00
Raw Material Cost
16,816.00
16,459.00
16,878.00
16,299.00
13,490.00
11,825.00
10,347.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
15,584.00
15,424.00
15,622.00
14,969.00
12,192.00
10,478.00
8,833.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
198.00
180.00
183.00
148.00
160.00
155.00
87.00
Selling and Distribution Expenses
3,092.00
3,118.00
3,057.00
2,965.00
2,452.00
2,257.00
2,110.00
Other Expenses
-1,578.20
-1,560.40
-1,580.50
-1,511.70
-1,235.20
-1,063.30
-892.00
Total Expenditure (Excl Depreciation)
19,908.00
19,577.00
19,935.00
19,264.00
15,942.00
14,082.00
12,457.00
Operating Profit (PBDIT) excl Other Income
2557
2519
2587
2731
2218
1766
1668
Other Income
90.00
229.00
139.00
-152.00
-160.00
-3.00
-109.00
Operating Profit (PBDIT)
3,345.00
3,431.00
3,426.00
3,298.00
2,730.00
2,412.00
2,104.00
Interest
198.00
180.00
183.00
148.00
160.00
155.00
87.00
Exceptional Items
-280.00
-199.00
-239.00
-167.00
-218.00
-253.00
-118.00
Gross Profit (PBDT)
5,649.00
5,637.00
5,644.00
5,696.00
4,670.00
4,023.00
3,778.00
Depreciation
698.00
683.00
700.00
719.00
672.00
649.00
545.00
Profit Before Tax
2,169.00
2,369.00
2,304.00
2,264.00
1,680.00
1,355.00
1,354.00
Tax
534.00
681.00
626.00
710.00
526.00
400.00
502.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,601.00
1,671.00
1,663.00
1,547.00
1,157.00
957.00
856.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,601.00
1,671.00
1,663.00
1,547.00
1,157.00
957.00
856.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.00
6.00
5.00
3.00
2.00
-2.00
-4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,607.00
1,677.00
1,668.00
1,550.00
1,159.00
955.00
852.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
8.0
8.0
8.0
8.0
8.0
8.0
8.0
Reserves
11,648.00
11,775.00
10,454.00
9,727.00
8,467.00
6,103.00
8,424.00
Earnings per share (EPS)
9.13
9.47
9.37
8.79
6.65
5.55
5.0
Diluted Earnings per share
9.13
9.47
9.37
8.79
6.65
5.55
5.0
Operating Profit Margin (Excl OI)
11.38%
11.4%
11.49%
12.42%
12.21%
11.14%
11.81%
Gross Profit Margin
12.76%
13.81%
13.34%
13.56%
12.95%
12.65%
13.44%
PAT Margin
7.13%
7.56%
7.38%
7.03%
6.37%
6.04%
6.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.67% vs -1.89% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -4.17% vs 0.54% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.66% vs -2.59% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 10.00% vs -1.64% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Capgemini SE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
22,465.00
5,776.80
16,688.20
288.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,465.00
5,776.80
16,688.20
288.88%
Raw Material Cost
16,816.00
4,763.00
12,053.00
253.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
15,584.00
3,629.00
11,955.00
329.43%
Power Cost
0
0
0.00
Manufacturing Expenses
198.00
65.30
132.70
203.22%
Selling and Distribution Expenses
3,092.00
472.60
2,619.40
554.25%
Other Expenses
-1,578.20
-369.43
-1,208.77
-327.20%
Total Expenditure (Excl Depreciation)
19,908.00
5,235.60
14,672.40
280.24%
Operating Profit (PBDIT) excl Other Income
2,557.00
541.20
2,015.80
372.47%
Other Income
90.00
26.30
63.70
242.21%
Operating Profit (PBDIT)
3,345.00
755.60
2,589.40
342.69%
Interest
198.00
65.30
132.70
203.22%
Exceptional Items
-280.00
-49.30
-230.70
-467.95%
Gross Profit (PBDT)
5,649.00
1,013.80
4,635.20
457.21%
Depreciation
698.00
219.30
478.70
218.29%
Profit Before Tax
2,169.00
421.70
1,747.30
414.35%
Tax
534.00
96.80
437.20
451.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,601.00
309.20
1,291.80
417.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,601.00
309.20
1,291.80
417.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.00
9.00
-3.00
-33.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,607.00
318.20
1,288.80
405.03%
Equity Capital
0
0
0.00
Face Value
8.00
1.00
0.00
Reserves
11,648.00
1,927.40
9,720.60
504.34%
Earnings per share (EPS)
9.13
12.35
-3.22
-26.07%
Diluted Earnings per share
9.13
12.35
-3.22
-26.07%
Operating Profit Margin (Excl OI)
11.38%
8.83%
0.00
2.55%
Gross Profit Margin
12.76%
11.10%
0.00
1.66%
PAT Margin
7.13%
5.35%
0.00
1.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,246.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.67% vs -1.89% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 160.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.17% vs 0.54% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 325.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.66% vs -2.59% in Dec 2024
Annual - Interest
Interest 19.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.00% vs -1.64% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.38%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






