Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
9,689.41
8,178.89
8,046.86
6,747.09
6,631.36
6,880.01
7,290.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,689.41
8,178.89
8,046.86
6,747.09
6,631.36
6,880.01
7,290.48
Raw Material Cost
7,585.33
6,473.81
6,428.43
5,801.93
5,397.66
5,605.71
5,535.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.37
19.12
19.07
19.51
19.03
17.33
18.32
Selling and Distribution Expenses
1,460.88
1,345.33
1,289.90
1,205.40
1,113.21
1,105.08
1,113.15
Other Expenses
9.12
4.33
-1.52
-1.95
-1.90
-1.73
-0.21
Total Expenditure (Excl Depreciation)
9,158.82
7,881.54
7,722.19
7,007.33
6,510.87
6,710.79
6,665.25
Operating Profit (PBDIT) excl Other Income
530.6
297.3
324.7
-260.2
120.5
169.20000000000002
625.2
Other Income
25.89
1.40
18.90
13.73
16.43
18.81
6.40
Operating Profit (PBDIT)
836.69
653.86
767.74
127.69
382.94
349.72
777.49
Interest
21.37
19.12
19.07
19.51
19.03
17.33
18.32
Exceptional Items
9.90
-40.65
-5.90
-74.47
4.19
1.17
27.18
Gross Profit (PBDT)
2,104.08
1,705.08
1,618.43
945.16
1,233.71
1,274.30
1,754.64
Depreciation
280.22
355.12
424.17
374.20
246.01
161.69
145.87
Profit Before Tax
545.00
238.98
318.60
-340.48
122.09
171.86
640.49
Tax
146.22
82.22
96.98
-92.11
52.52
82.58
202.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
401.82
156.75
221.62
-248.38
69.57
89.28
437.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
401.82
156.75
221.62
-248.38
69.57
89.28
437.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.04
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
398.78
156.75
221.62
-248.38
69.57
89.28
437.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,786.20
3,296.18
3,149.29
2,938.39
3,237.20
3,208.20
3,210.98
Earnings per share (EPS)
69.97
27.35
38.72
-43.45
12.19
15.64
76.73
Diluted Earnings per share
69.97
27.35
38.72
-43.45
12.19
15.64
76.73
Operating Profit Margin (Excl OI)
5.48%
3.64%
4.03%
-3.86%
1.82%
2.46%
8.58%
Gross Profit Margin
8.52%
7.26%
9.23%
0.5%
5.55%
4.85%
10.79%
PAT Margin
4.15%
1.92%
2.75%
-3.68%
1.05%
1.3%
6.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 18.47% vs 1.64% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 154.34% vs -29.24% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 24.26% vs -12.86% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 12.04% vs 0.00% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Capital Asset Planning, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
9,689.41
4,768.98
4,920.43
103.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,689.41
4,768.98
4,920.43
103.18%
Raw Material Cost
7,585.33
3,240.30
4,345.03
134.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
21.37
0.00
21.37
Selling and Distribution Expenses
1,460.88
1,158.43
302.45
26.11%
Other Expenses
9.12
9.87
-0.75
-7.60%
Total Expenditure (Excl Depreciation)
9,158.82
4,497.43
4,661.39
103.65%
Operating Profit (PBDIT) excl Other Income
530.59
271.55
259.04
95.39%
Other Income
25.89
564.00
-538.11
-95.41%
Operating Profit (PBDIT)
836.69
985.20
-148.51
-15.07%
Interest
21.37
0.00
21.37
Exceptional Items
9.90
-0.02
9.92
49,600.00%
Gross Profit (PBDT)
2,104.08
1,528.68
575.40
37.64%
Depreciation
280.22
149.66
130.56
87.24%
Profit Before Tax
545.00
835.52
-290.52
-34.77%
Tax
146.22
250.75
-104.53
-41.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
401.82
583.41
-181.59
-31.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
401.82
583.41
-181.59
-31.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.04
1.36
-4.40
-323.53%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
398.78
584.77
-185.99
-31.81%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,786.20
4,111.47
-325.27
-7.91%
Earnings per share (EPS)
69.97
53.44
16.53
30.93%
Diluted Earnings per share
69.97
53.44
16.53
30.93%
Operating Profit Margin (Excl OI)
5.48%
5.69%
0.00
-0.21%
Gross Profit Margin
8.52%
20.66%
0.00
-12.14%
PAT Margin
4.15%
12.23%
0.00
-8.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 968.94 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 18.47% vs 1.64% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 39.88 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 154.34% vs -29.24% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.08 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 24.26% vs -12.86% in Sep 2024
Annual - Interest
Interest 2.14 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 12.04% vs 0.00% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.48%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
